| Income Statement |
| Total Revenue | 105.20M |
|
| Revenues (USD) | 105.20M |
| Cost of Revenue | 70.70M |
| Gross Profit | 34.50M |
| Operating Expenses | 36.90M |
| Selling, General and Administrative Expense | 27.60M |
| Operating Income | -2.40M |
| Interest Expense | 8.10M |
| Income Tax Expense | -2.90M |
| Net Income | -7.90M |
| Net Income Common Stock | -7.90M |
| Net Income Common Stock (USD) | -7.90M |
| Consolidated Income | -7.90M |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -2.70M |
| Earning Before Interest & Taxes (USD) | -2.70M |
| Weighted Average Shares | 85.63M |
| Weighted Average Shares Diluted | 85.63M |
| Balance Sheet |
| Cash and Equivalents | 43.20M |
| Cash and Equivalents (USD) | 43.20M |
| Trade and Non-Trade Receivables | 49.40M |
| Current Assets | 145.50M |
| Property, Plant & Equipment Net | 153.40M |
| Total Assets | 1.10B |
| Debt Current | 10.30M |
| Total Debt | 428.20M |
| Current Liabilities | 81.30M |
| Debt Non-Current | 417.90M |
| Total Liabilities | 576.80M |
| Accumulated Retained Earnings (Deficit) | -201.70M |
| Accumulated Other Comprehensive Income | -5.50M |
| Shareholders Equity | 519.90M |
| Shareholders Equity (USD) | 519.90M |
| Assets Non-Current | 951.20M |
| Total Debt (USD) | 428.20M |
| Deferred Revenue | 11.60M |
| Goodwill and Intangible Assets | 729.60M |
| Inventory | 32.70M |
| Liabilities Non-Current | 495.50M |
| Trade and Non-Trade Payables | 36.50M |
| Tax Assets | 6.60M |
| Tax Liabilities | 48.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.80M |
| Net Cash Flow from Financing | -1.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.30M |
| Capital Expenditure | -6.60M |
| Issuance (Repayment) of Debt Securities | -1.30M |
| Net Cash Flow from Investing | -6.60M |
| Net Cash Flow from Operations | 2.70M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 1.20M |