| Income Statement |
| Total Revenue | 1.15B |
|
| Revenues (USD) | 1.15B |
| Cost of Revenue | 546.00M |
| Gross Profit | 608.00M |
| Operating Expenses | -32.00M |
| Research and Development Expense | 6.00M |
| Selling, General and Administrative Expense | 39.00M |
| Operating Income | 640.00M |
| Interest Expense | 24.00M |
| Income Tax Expense | 185.00M |
| Net Income | 457.00M |
| Net Income Common Stock | 457.00M |
| Net Income Common Stock (USD) | 457.00M |
| Consolidated Income | 456.00M |
| Net Income to Non-Controlling Interests | -1000.00K |
| Earnings per Basic Share | 1.08 |
| Earnings per Basic Share (USD) | 1.08 |
| Earnings per Diluted Share | 1.08 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 666.00M |
| Earning Before Interest & Taxes (USD) | 666.00M |
| Weighted Average Shares | 421.85M |
| Weighted Average Shares Diluted | 421.93M |
| Balance Sheet |
| Cash and Equivalents | 1.50B |
| Cash and Equivalents (USD) | 1.50B |
| Investments | 2.13B |
| Investments Current | 119.00M |
| Investments Non-Current | 2.01B |
| Trade and Non-Trade Receivables | 212.00M |
| Current Assets | 2.55B |
| Property, Plant & Equipment Net | 5.30B |
| Total Assets | 10.13B |
| Debt Current | 55.00M |
| Total Debt | 845.00M |
| Current Liabilities | 896.00M |
| Debt Non-Current | 790.00M |
| Total Liabilities | 2.78B |
| Accumulated Retained Earnings (Deficit) | -149.00M |
| Shareholders Equity | 7.35B |
| Shareholders Equity (USD) | 7.35B |
| Assets Non-Current | 7.59B |
| Total Debt (USD) | 845.00M |
| Inventory | 704.00M |
| Liabilities Non-Current | 1.88B |
| Trade and Non-Trade Payables | 565.00M |
| Tax Assets | 131.00M |
| Tax Liabilities | 633.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 113.00M |
| Net Cash Flow from Financing | -130.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 280.00M |
| Capital Expenditure | -104.00M |
| Issuance (Purchase) of Equity Shares | -25.00M |
| Issuance (Repayment) of Debt Securities | -17.00M |
| Payment of Dividends & Other Cash Distributions | -76.00M |
| Net Cash Flow from Investing | -95.00M |
| Net Cash Flow from Operations | 505.00M |