| Income Statement |
| Total Revenue | 1.12B |
|
| Revenues (USD) | 1.12B |
| Cost of Revenue | 667.00M |
| Gross Profit | 457.00M |
| Operating Expenses | -46.00M |
| Research and Development Expense | 6.00M |
| Selling, General and Administrative Expense | 18.00M |
| Operating Income | 503.00M |
| Interest Expense | 22.00M |
| Income Tax Expense | 179.00M |
| Net Income | 304.00M |
| Net Income Common Stock | 304.00M |
| Net Income Common Stock (USD) | 304.00M |
| Consolidated Income | 305.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 0.72 |
| Earnings per Basic Share (USD) | 0.72 |
| Earnings per Diluted Share | 0.72 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 505.00M |
| Earning Before Interest & Taxes (USD) | 505.00M |
| Weighted Average Shares | 420.27M |
| Weighted Average Shares Diluted | 420.35M |
| Balance Sheet |
| Cash and Equivalents | 1.57B |
| Cash and Equivalents (USD) | 1.57B |
| Investments | 2.03B |
| Investments Current | 139.00M |
| Investments Non-Current | 1.89B |
| Trade and Non-Trade Receivables | 222.00M |
| Current Assets | 2.66B |
| Property, Plant & Equipment Net | 5.30B |
| Total Assets | 10.16B |
| Debt Current | 53.00M |
| Total Debt | 841.00M |
| Current Liabilities | 906.00M |
| Debt Non-Current | 788.00M |
| Total Liabilities | 2.80B |
| Accumulated Retained Earnings (Deficit) | -68.00M |
| Shareholders Equity | 7.36B |
| Shareholders Equity (USD) | 7.36B |
| Assets Non-Current | 7.50B |
| Total Debt (USD) | 841.00M |
| Inventory | 699.00M |
| Liabilities Non-Current | 1.89B |
| Trade and Non-Trade Payables | 585.00M |
| Tax Assets | 160.00M |
| Tax Liabilities | 630.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 120.00M |
| Net Cash Flow from Financing | -323.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 71.00M |
| Capital Expenditure | -97.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 192.00M |
| Issuance (Purchase) of Equity Shares | -223.00M |
| Issuance (Repayment) of Debt Securities | -14.00M |
| Payment of Dividends & Other Cash Distributions | -76.00M |
| Net Cash Flow from Investing | 73.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -33.00M |
| Net Cash Flow from Operations | 320.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |