| Income Statement |
| Total Revenue | 2.53B |
|
| Revenues (USD) | 2.53B |
| Cost of Revenue | 1.12B |
| Gross Profit | 1.41B |
| Operating Expenses | 2.17B |
| Selling, General and Administrative Expense | 112.00M |
| Operating Income | -754.00M |
| Interest Expense | 104.00M |
| Income Tax Expense | -197.00M |
| Net Income | -630.00M |
| Net Income Common Stock | -630.00M |
| Net Income Common Stock (USD) | -630.00M |
| Consolidated Income | -630.00M |
| Earnings per Basic Share | -2.35 |
| Earnings per Basic Share (USD) | -2.35 |
| Earnings per Diluted Share | -2.35 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | -723.00M |
| Earning Before Interest & Taxes (USD) | -723.00M |
| Weighted Average Shares | 268.20M |
| Weighted Average Shares Diluted | 268.20M |
| Balance Sheet |
| Cash and Equivalents | 26.00M |
| Cash and Equivalents (USD) | 26.00M |
| Trade and Non-Trade Receivables | 1.48B |
| Current Assets | 1.81B |
| Property, Plant & Equipment Net | 15.93B |
| Total Assets | 22.29B |
| Debt Current | 1.01B |
| Total Debt | 7.70B |
| Current Liabilities | 3.21B |
| Debt Non-Current | 6.69B |
| Total Liabilities | 10.74B |
| Accumulated Retained Earnings (Deficit) | 1.73B |
| Accumulated Other Comprehensive Income | 886.00M |
| Shareholders Equity | 11.56B |
| Shareholders Equity (USD) | 11.56B |
| Assets Non-Current | 20.48B |
| Total Debt (USD) | 7.70B |
| Goodwill and Intangible Assets | 2.84B |
| Liabilities Non-Current | 7.52B |
| Trade and Non-Trade Payables | 1.93B |
| Tax Assets | 236.00M |
| Tax Liabilities | 223.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 561.00M |
| Net Cash Flow from Financing | 672.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.00M |
| Capital Expenditure | -605.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.19B |
| Issuance (Purchase) of Equity Shares | -84.00M |
| Issuance (Repayment) of Debt Securities | 989.00M |
| Payment of Dividends & Other Cash Distributions | -85.00M |
| Net Cash Flow from Investing | -1.74B |
| Net Cash Flow - Investment Acquisitions and Disposals | 59.00M |
| Net Cash Flow from Operations | 1.06B |
| Effect of Exchange Rate Changes on Cash | 1000.00K |