| Income Statement |
| Total Revenue | 3.01B |
|
| Revenues (USD) | 3.01B |
| Cost of Revenue | 1.37B |
| Gross Profit | 1.65B |
| Operating Expenses | 652.00M |
| Selling, General and Administrative Expense | 126.00M |
| Operating Income | 994.00M |
| Interest Expense | 100.00M |
| Income Tax Expense | 83.00M |
| Net Income | 456.00M |
| Net Income Common Stock | 456.00M |
| Net Income Common Stock (USD) | 456.00M |
| Consolidated Income | 456.00M |
| Earnings per Basic Share | 1.63 |
| Earnings per Basic Share (USD) | 1.63 |
| Earnings per Diluted Share | 1.62 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 639.00M |
| Earning Before Interest & Taxes (USD) | 639.00M |
| Weighted Average Shares | 280.00M |
| Weighted Average Shares Diluted | 281.90M |
| Balance Sheet |
| Cash and Equivalents | 700.00M |
| Cash and Equivalents (USD) | 700.00M |
| Trade and Non-Trade Receivables | 1.30B |
| Current Assets | 2.25B |
| Property, Plant & Equipment Net | 13.20B |
| Total Assets | 19.28B |
| Debt Current | 105.00M |
| Total Debt | 4.92B |
| Current Liabilities | 2.23B |
| Debt Non-Current | 4.81B |
| Total Liabilities | 7.78B |
| Accumulated Retained Earnings (Deficit) | 2.10B |
| Accumulated Other Comprehensive Income | 786.00M |
| Shareholders Equity | 11.50B |
| Shareholders Equity (USD) | 11.50B |
| Assets Non-Current | 17.03B |
| Total Debt (USD) | 4.92B |
| Goodwill and Intangible Assets | 2.32B |
| Liabilities Non-Current | 5.55B |
| Trade and Non-Trade Payables | 2.09B |
| Tax Assets | 89.00M |
| Tax Liabilities | 119.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 519.00M |
| Net Cash Flow from Financing | -3.18B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 674.00M |
| Capital Expenditure | -574.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.81B |
| Issuance (Purchase) of Equity Shares | -345.00M |
| Issuance (Repayment) of Debt Securities | -2.75B |
| Payment of Dividends & Other Cash Distributions | -84.00M |
| Net Cash Flow from Investing | 2.22B |
| Net Cash Flow - Investment Acquisitions and Disposals | -15.00M |
| Net Cash Flow from Operations | 1.63B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |