| Income Statement |
| Total Revenue | 228.33M |
|
| Revenues (USD) | 228.33M |
| Cost of Revenue | 151.99M |
| Gross Profit | 76.34M |
| Operating Expenses | 87.69M |
| Research and Development Expense | 4.88M |
| Selling, General and Administrative Expense | 83.47M |
| Operating Income | -11.35M |
| Interest Expense | 904.00K |
| Income Tax Expense | -124.00K |
| Net Income | -12.01M |
| Net Income Common Stock | -12.01M |
| Net Income Common Stock (USD) | -12.01M |
| Consolidated Income | -12.13M |
| Net Income to Non-Controlling Interests | 123.00K |
| Earnings per Basic Share | -0.40 |
| Earnings per Basic Share (USD) | -0.40 |
| Earnings per Diluted Share | -0.40 |
| Earning Before Interest & Taxes (EBIT) | -11.23M |
| Earning Before Interest & Taxes (USD) | -11.23M |
| Weighted Average Shares | 624.50M |
| Weighted Average Shares Diluted | 624.50M |
| Balance Sheet |
| Cash and Equivalents | 49.41M |
| Cash and Equivalents (USD) | 49.41M |
| Trade and Non-Trade Receivables | 161.72M |
| Current Assets | 252.57M |
| Property, Plant & Equipment Net | 319.30M |
| Total Assets | 757.22M |
| Debt Current | 349.64M |
| Total Debt | 547.03M |
| Current Liabilities | 555.28M |
| Debt Non-Current | 197.39M |
| Total Liabilities | 752.67M |
| Accumulated Retained Earnings (Deficit) | -1.41B |
| Shareholders Equity | 3.53M |
| Shareholders Equity (USD) | 3.53M |
| Assets Non-Current | 504.64M |
| Total Debt (USD) | 547.03M |
| Goodwill and Intangible Assets | 132.02M |
| Inventory | 76.76M |
| Liabilities Non-Current | 197.39M |
| Trade and Non-Trade Payables | 68.49M |
| Tax Assets | 6.98M |
| Tax Liabilities | 770.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.85M |
| Net Cash Flow from Financing | -2.82M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.29M |
| Capital Expenditure | -5.38M |
| Issuance (Repayment) of Debt Securities | -2.82M |
| Net Cash Flow from Investing | -6.26M |
| Net Cash Flow from Operations | -5.20M |
| Effect of Exchange Rate Changes on Cash | -642.00K |
| Share Based Compensation | 2.87M |