| Income Statement |
| Total Revenue | 240.10M |
|
| Revenues (USD) | 240.10M |
| Cost of Revenue | 158.73M |
| Gross Profit | 81.36M |
| Operating Expenses | 98.68M |
| Research and Development Expense | 4.63M |
| Selling, General and Administrative Expense | 94.68M |
| Operating Income | -17.31M |
| Interest Expense | 13.39M |
| Income Tax Expense | 631.00K |
| Net Income | -31.28M |
| Net Income Common Stock | -31.28M |
| Net Income Common Stock (USD) | -31.28M |
| Consolidated Income | -31.34M |
| Net Income to Non-Controlling Interests | 53.00K |
| Earnings per Basic Share | -1.00 |
| Earnings per Basic Share (USD) | -1.00 |
| Earnings per Diluted Share | -1.00 |
| Earning Before Interest & Taxes (EBIT) | -17.26M |
| Earning Before Interest & Taxes (USD) | -17.26M |
| Weighted Average Shares | 629.12M |
| Weighted Average Shares Diluted | 629.12M |
| Balance Sheet |
| Cash and Equivalents | 44.65M |
| Cash and Equivalents (USD) | 44.65M |
| Trade and Non-Trade Receivables | 161.27M |
| Current Assets | 245.18M |
| Property, Plant & Equipment Net | 315.08M |
| Total Assets | 744.00M |
| Debt Current | 356.44M |
| Total Debt | 549.06M |
| Current Liabilities | 574.88M |
| Debt Non-Current | 192.62M |
| Total Liabilities | 767.50M |
| Accumulated Retained Earnings (Deficit) | -1.43B |
| Shareholders Equity | -24.47M |
| Shareholders Equity (USD) | -24.47M |
| Assets Non-Current | 498.82M |
| Total Debt (USD) | 549.06M |
| Goodwill and Intangible Assets | 130.10M |
| Inventory | 73.17M |
| Liabilities Non-Current | 192.62M |
| Trade and Non-Trade Payables | 74.58M |
| Tax Assets | 7.50M |
| Tax Liabilities | 1.12M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.63M |
| Net Cash Flow from Financing | -3.66M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.24M |
| Capital Expenditure | -3.29M |
| Issuance (Repayment) of Debt Securities | -3.66M |
| Net Cash Flow from Investing | -4.22M |
| Net Cash Flow from Operations | 3.64M |
| Effect of Exchange Rate Changes on Cash | -522.00K |
| Share Based Compensation | 3.50M |