| Income Statement |
| Total Revenue | 3.57B |
|
| Revenues (USD) | 3.57B |
| Cost of Revenue | 2.48B |
| Gross Profit | 1.08B |
| Operating Expenses | 548.00M |
| Research and Development Expense | 38.00M |
| Selling, General and Administrative Expense | 510.00M |
| Operating Income | 534.00M |
| Interest Expense | 59.00M |
| Income Tax Expense | 127.00M |
| Net Income | 340.00M |
| Net Income Common Stock | 340.00M |
| Net Income Common Stock (USD) | 340.00M |
| Consolidated Income | 353.00M |
| Net Income to Non-Controlling Interests | 13.00M |
| Earnings per Basic Share | 0.88 |
| Earnings per Basic Share (USD) | 0.88 |
| Earnings per Diluted Share | 0.87 |
| Dividends per Basic Common Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 526.00M |
| Earning Before Interest & Taxes (USD) | 526.00M |
| Weighted Average Shares | 388.10M |
| Weighted Average Shares Diluted | 389.60M |
| Balance Sheet |
| Cash and Equivalents | 834.00M |
| Cash and Equivalents (USD) | 834.00M |
| Trade and Non-Trade Receivables | 3.92B |
| Current Assets | 6.46B |
| Property, Plant & Equipment Net | 1.30B |
| Total Assets | 10.54B |
| Debt Current | 939.00M |
| Total Debt | 8.22B |
| Current Liabilities | 7.72B |
| Debt Non-Current | 7.28B |
| Total Liabilities | 15.98B |
| Accumulated Retained Earnings (Deficit) | -378.00M |
| Accumulated Other Comprehensive Income | -1.03B |
| Shareholders Equity | -5.68B |
| Shareholders Equity (USD) | -5.68B |
| Assets Non-Current | 4.08B |
| Total Debt (USD) | 8.22B |
| Deferred Revenue | 3.10B |
| Goodwill and Intangible Assets | 2.02B |
| Inventory | 669.00M |
| Liabilities Non-Current | 8.25B |
| Trade and Non-Trade Payables | 1.98B |
| Tax Assets | 400.00M |
| Tax Liabilities | 225.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 41.00M |
| Net Cash Flow from Financing | -694.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -261.00M |
| Capital Expenditure | -33.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.00M |
| Issuance (Purchase) of Equity Shares | -400.00M |
| Issuance (Repayment) of Debt Securities | -106.00M |
| Payment of Dividends & Other Cash Distributions | -163.00M |
| Net Cash Flow from Investing | 15.00M |
| Net Cash Flow from Operations | 413.00M |
| Effect of Exchange Rate Changes on Cash | 5.00M |
| Share Based Compensation | 19.00M |