| Income Statement |
| Total Revenue | 3.86B |
|
| Revenues (USD) | 3.86B |
| Cost of Revenue | 2.72B |
| Gross Profit | 1.14B |
| Operating Expenses | 559.00M |
| Research and Development Expense | 39.00M |
| Selling, General and Administrative Expense | 520.00M |
| Operating Income | 577.00M |
| Interest Expense | 26.00M |
| Income Tax Expense | 98.00M |
| Net Income | 428.00M |
| Net Income Common Stock | 428.00M |
| Net Income Common Stock (USD) | 428.00M |
| Consolidated Income | 449.00M |
| Net Income to Non-Controlling Interests | 21.00M |
| Earnings per Basic Share | 1.12 |
| Earnings per Basic Share (USD) | 1.12 |
| Earnings per Diluted Share | 1.12 |
| Dividends per Basic Common Share | 0.44 |
| Earning Before Interest & Taxes (EBIT) | 552.00M |
| Earning Before Interest & Taxes (USD) | 552.00M |
| Weighted Average Shares | 382.60M |
| Weighted Average Shares Diluted | 383.50M |
| Balance Sheet |
| Cash and Equivalents | 813.00M |
| Cash and Equivalents (USD) | 813.00M |
| Trade and Non-Trade Receivables | 3.99B |
| Current Assets | 6.84B |
| Property, Plant & Equipment Net | 1.34B |
| Total Assets | 11.16B |
| Debt Current | 1.39B |
| Total Debt | 8.85B |
| Current Liabilities | 8.23B |
| Debt Non-Current | 7.46B |
| Total Liabilities | 16.61B |
| Accumulated Retained Earnings (Deficit) | -117.00M |
| Accumulated Other Comprehensive Income | -979.00M |
| Shareholders Equity | -5.75B |
| Shareholders Equity (USD) | -5.75B |
| Assets Non-Current | 4.32B |
| Total Debt (USD) | 8.85B |
| Deferred Revenue | 3.02B |
| Goodwill and Intangible Assets | 2.18B |
| Inventory | 686.00M |
| Liabilities Non-Current | 8.39B |
| Trade and Non-Trade Payables | 2.10B |
| Tax Assets | 426.00M |
| Tax Liabilities | 196.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 42.00M |
| Net Cash Flow from Financing | 73.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.00M |
| Capital Expenditure | -44.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -190.00M |
| Issuance (Purchase) of Equity Shares | -407.00M |
| Issuance (Repayment) of Debt Securities | 633.00M |
| Payment of Dividends & Other Cash Distributions | -167.00M |
| Net Cash Flow from Investing | -331.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -84.00M |
| Net Cash Flow from Operations | 267.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 20.00M |