| Income Statement |
| Total Revenue | 484.06K |
|
| Revenues (USD) | 321.00 |
| Cost of Revenue | 323.78K |
| Gross Profit | 160.28K |
| Operating Expenses | 3.83M |
| Selling, General and Administrative Expense | 3.83M |
| Operating Income | -3.67M |
| Interest Expense | 31.22K |
| Income Tax Expense | -452.31K |
| Net Income | -2.93M |
| Net Income Common Stock | -2.93M |
| Net Income Common Stock (USD) | -1.95K |
| Consolidated Income | -3.47M |
| Net Income to Non-Controlling Interests | -535.71K |
| Earnings per Basic Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -3.35M |
| Earning Before Interest & Taxes (USD) | -2.23K |
| Weighted Average Shares | 33.12M |
| Balance Sheet |
| Cash and Equivalents | 1.57M |
| Cash and Equivalents (USD) | 1.04K |
| Investments | 259.47K |
| Investments Current | 259.47K |
| Trade and Non-Trade Receivables | 319.65K |
| Current Assets | 2.92M |
| Property, Plant & Equipment Net | 200.26K |
| Total Assets | 172.19M |
| Debt Current | 4.67M |
| Total Debt | 4.95M |
| Current Liabilities | 17.90M |
| Debt Non-Current | 281.04K |
| Total Liabilities | 44.80M |
| Accumulated Retained Earnings (Deficit) | -40.10M |
| Accumulated Other Comprehensive Income | -1.66M |
| Shareholders Equity | 103.86M |
| Shareholders Equity (USD) | 68.98K |
| Assets Non-Current | 169.26M |
| Total Debt (USD) | 3.29K |
| Goodwill and Intangible Assets | 168.70M |
| Inventory | 462.46K |
| Liabilities Non-Current | 26.90M |
| Trade and Non-Trade Payables | 8.26M |
| Tax Assets | 192.49K |
| Tax Liabilities | 27.04M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.44M |
| Net Cash Flow from Financing | 942.10K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -48.18K |
| Net Cash Flow - Business Acquisitions and Disposals | 10.76K |
| Issuance (Purchase) of Equity Shares | 844.89K |
| Issuance (Repayment) of Debt Securities | 97.22K |
| Net Cash Flow from Investing | 11.68K |
| Net Cash Flow - Investment Acquisitions and Disposals | 923.00 |
| Net Cash Flow from Operations | -1.00M |
| Effect of Exchange Rate Changes on Cash | -85.39K |