| Income Statement |
| Total Revenue | 83.00M |
|
| Revenues (USD) | 83.00M |
| Cost of Revenue | 28.21M |
| Gross Profit | 54.78M |
| Operating Expenses | 63.68M |
| Selling, General and Administrative Expense | 51.42M |
| Operating Income | -8.90M |
| Interest Expense | 2.77M |
| Income Tax Expense | 485.00K |
| Net Income | -14.43M |
| Net Income Common Stock | -14.43M |
| Net Income Common Stock (USD) | -14.43M |
| Consolidated Income | -12.16M |
| Net Income to Non-Controlling Interests | 2.27M |
| Earnings per Basic Share | -0.33 |
| Earnings per Basic Share (USD) | -0.33 |
| Earnings per Diluted Share | -0.33 |
| Earning Before Interest & Taxes (EBIT) | -11.17M |
| Earning Before Interest & Taxes (USD) | -11.17M |
| Weighted Average Shares | 45.39M |
| Weighted Average Shares Diluted | 45.39M |
| Balance Sheet |
| Cash and Equivalents | 79.10M |
| Cash and Equivalents (USD) | 79.10M |
| Investments | 241.67M |
| Trade and Non-Trade Receivables | 690.83M |
| Total Assets | 2.28B |
| Total Debt | 155.46M |
| Total Liabilities | 1.27B |
| Accumulated Retained Earnings (Deficit) | 348.47M |
| Accumulated Other Comprehensive Income | 3.29M |
| Shareholders Equity | 698.75M |
| Shareholders Equity (USD) | 698.75M |
| Total Debt (USD) | 155.46M |
| Deferred Revenue | 209.88M |
| Goodwill and Intangible Assets | 981.75M |
| Trade and Non-Trade Payables | 221.58M |
| Tax Liabilities | 58.86M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.26M |
| Net Cash Flow from Financing | -14.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.44M |
| Issuance (Repayment) of Debt Securities | 38.21M |
| Net Cash Flow from Investing | 10.31M |
| Net Cash Flow - Investment Acquisitions and Disposals | 12.07M |
| Net Cash Flow from Operations | -10.23M |
| Effect of Exchange Rate Changes on Cash | -254.00K |
| Share Based Compensation | 4.15M |