| Income Statement |
| Total Revenue | 104.17M |
|
| Revenues (USD) | 104.17M |
| Cost of Revenue | 40.06M |
| Gross Profit | 64.11M |
| Operating Expenses | 65.37M |
| Selling, General and Administrative Expense | 53.16M |
| Operating Income | -1.25M |
| Interest Expense | 2.09M |
| Income Tax Expense | -481.00K |
| Net Income | -6.85M |
| Net Income Common Stock | -6.85M |
| Net Income Common Stock (USD) | -6.85M |
| Consolidated Income | -2.86M |
| Net Income to Non-Controlling Interests | 3.99M |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -5.24M |
| Earning Before Interest & Taxes (USD) | -5.24M |
| Weighted Average Shares | 45.30M |
| Weighted Average Shares Diluted | 45.30M |
| Balance Sheet |
| Cash and Equivalents | 93.54M |
| Cash and Equivalents (USD) | 93.54M |
| Investments | 254.36M |
| Trade and Non-Trade Receivables | 663.71M |
| Total Assets | 2.27B |
| Total Debt | 117.06M |
| Total Liabilities | 1.24B |
| Accumulated Retained Earnings (Deficit) | 363.75M |
| Accumulated Other Comprehensive Income | 1.22M |
| Shareholders Equity | 712.62M |
| Shareholders Equity (USD) | 712.62M |
| Total Debt (USD) | 117.06M |
| Deferred Revenue | 205.61M |
| Goodwill and Intangible Assets | 991.88M |
| Trade and Non-Trade Payables | 207.23M |
| Tax Liabilities | 60.55M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.21M |
| Net Cash Flow from Financing | -2.13M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 25.10M |
| Issuance (Repayment) of Debt Securities | -625.00K |
| Net Cash Flow from Investing | 37.71M |
| Net Cash Flow - Investment Acquisitions and Disposals | 38.40M |
| Net Cash Flow from Operations | -10.08M |
| Effect of Exchange Rate Changes on Cash | -399.00K |
| Share Based Compensation | 4.72M |