| Income Statement |
| Total Revenue | 221.88M |
|
| Revenues (USD) | 221.88M |
| Cost of Revenue | 198.95M |
| Gross Profit | 22.93M |
| Operating Expenses | 24.24M |
| Selling, General and Administrative Expense | 24.40M |
| Operating Income | -1.31M |
| Interest Expense | 2.51M |
| Income Tax Expense | 474.00K |
| Net Income | -4.14M |
| Net Income Common Stock | -4.14M |
| Net Income Common Stock (USD) | -4.14M |
| Consolidated Income | -4.14M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -1.17M |
| Earning Before Interest & Taxes (USD) | -1.17M |
| Weighted Average Shares | 40.48M |
| Weighted Average Shares Diluted | 40.48M |
| Balance Sheet |
| Cash and Equivalents | 4.22M |
| Cash and Equivalents (USD) | 4.22M |
| Trade and Non-Trade Receivables | 171.69M |
| Current Assets | 268.81M |
| Property, Plant & Equipment Net | 175.33M |
| Total Assets | 496.22M |
| Debt Current | 19.85M |
| Total Debt | 148.78M |
| Current Liabilities | 176.82M |
| Debt Non-Current | 128.93M |
| Total Liabilities | 331.77M |
| Accumulated Retained Earnings (Deficit) | -60.66M |
| Accumulated Other Comprehensive Income | 129.00K |
| Shareholders Equity | 164.46M |
| Shareholders Equity (USD) | 164.46M |
| Assets Non-Current | 227.41M |
| Total Debt (USD) | 148.78M |
| Deferred Revenue | 41.86M |
| Goodwill and Intangible Assets | 42.09M |
| Inventory | 9.27M |
| Liabilities Non-Current | 154.95M |
| Trade and Non-Trade Payables | 93.88M |
| Tax Assets | 619.00K |
| Tax Liabilities | 154.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.46M |
| Net Cash Flow from Financing | 23.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.73M |
| Capital Expenditure | -10.91M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.13M |
| Issuance (Purchase) of Equity Shares | -224.00K |
| Issuance (Repayment) of Debt Securities | 23.90M |
| Net Cash Flow from Investing | -9.78M |
| Net Cash Flow from Operations | -17.62M |
| Share Based Compensation | 2.01M |