| Income Statement |
| Total Revenue | 216.30M |
|
| Revenues (USD) | 216.30M |
| Cost of Revenue | 190.42M |
| Gross Profit | 25.88M |
| Operating Expenses | 26.67M |
| Selling, General and Administrative Expense | 26.32M |
| Operating Income | -795.00K |
| Interest Expense | 1.53M |
| Income Tax Expense | -6.85M |
| Net Income | 4.69M |
| Net Income Common Stock | 4.69M |
| Net Income Common Stock (USD) | 4.69M |
| Consolidated Income | 4.69M |
| Earnings per Basic Share | 0.12 |
| Earnings per Basic Share (USD) | 0.12 |
| Earnings per Diluted Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | -634.00K |
| Earning Before Interest & Taxes (USD) | -634.00K |
| Weighted Average Shares | 40.11M |
| Weighted Average Shares Diluted | 40.13M |
| Balance Sheet |
| Cash and Equivalents | 7.95M |
| Cash and Equivalents (USD) | 7.95M |
| Trade and Non-Trade Receivables | 194.61M |
| Current Assets | 261.42M |
| Property, Plant & Equipment Net | 166.20M |
| Total Assets | 478.72M |
| Debt Current | 16.55M |
| Total Debt | 116.66M |
| Current Liabilities | 185.21M |
| Debt Non-Current | 100.11M |
| Total Liabilities | 312.06M |
| Accumulated Retained Earnings (Deficit) | -56.52M |
| Accumulated Other Comprehensive Income | -23.00K |
| Shareholders Equity | 166.67M |
| Shareholders Equity (USD) | 166.67M |
| Assets Non-Current | 217.30M |
| Total Debt (USD) | 116.66M |
| Deferred Revenue | 52.38M |
| Goodwill and Intangible Assets | 42.06M |
| Inventory | 9.24M |
| Liabilities Non-Current | 126.85M |
| Trade and Non-Trade Payables | 96.40M |
| Tax Assets | 241.00K |
| Tax Liabilities | 275.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.79M |
| Net Cash Flow from Financing | 52.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.67M |
| Capital Expenditure | -8.51M |
| Net Cash Flow - Business Acquisitions and Disposals | -44.00M |
| Issuance (Purchase) of Equity Shares | -813.00K |
| Issuance (Repayment) of Debt Securities | 53.07M |
| Net Cash Flow from Investing | -52.51M |
| Net Cash Flow from Operations | 4.93M |
| Share Based Compensation | 1.39M |