| Income Statement |
| Total Revenue | 16.86M |
|
| Revenues (USD) | 11.87M |
| Cost of Revenue | 4.24M |
| Gross Profit | 12.62M |
| Operating Expenses | 11.35M |
| Research and Development Expense | 2.75M |
| Selling, General and Administrative Expense | 3.82M |
| Operating Income | 1.27M |
| Interest Expense | 2.09M |
| Income Tax Expense | 15.00K |
| Net Income | -744.00K |
| Net Income Common Stock | -744.00K |
| Net Income Common Stock (USD) | -523.94K |
| Consolidated Income | -744.00K |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | 1.36M |
| Earning Before Interest & Taxes (USD) | 955.63K |
| Weighted Average Shares | 23.81M |
| Weighted Average Shares Diluted | 23.81M |
| Balance Sheet |
| Cash and Equivalents | 25.06M |
| Cash and Equivalents (USD) | 17.65M |
| Investments | 68.04M |
| Property, Plant & Equipment Net | 639.00K |
| Total Assets | 162.44M |
| Total Debt | 81.55M |
| Total Liabilities | 96.69M |
| Accumulated Retained Earnings (Deficit) | -360.60M |
| Accumulated Other Comprehensive Income | -1.72M |
| Shareholders Equity | 65.75M |
| Shareholders Equity (USD) | 46.30M |
| Total Debt (USD) | 57.43M |
| Goodwill and Intangible Assets | 62.41M |
| Trade and Non-Trade Payables | 15.05M |
| Tax Liabilities | 91.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.81M |
| Net Cash Flow from Financing | -2.47M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -471.00K |
| Capital Expenditure | -934.00K |
| Issuance (Purchase) of Equity Shares | -150.00K |
| Issuance (Repayment) of Debt Securities | -2.32M |
| Net Cash Flow from Investing | -720.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 214.00K |
| Net Cash Flow from Operations | 2.72M |
| Effect of Exchange Rate Changes on Cash | -2.00K |
| Share Based Compensation | 205.00K |