| Income Statement |
| Total Revenue | 16.86M |
|
| Revenues (USD) | 12.21M |
| Cost of Revenue | 5.22M |
| Gross Profit | 11.64M |
| Operating Expenses | 12.37M |
| Research and Development Expense | 2.97M |
| Selling, General and Administrative Expense | 4.56M |
| Operating Income | -727.00K |
| Interest Expense | 2.12M |
| Income Tax Expense | -99.00K |
| Net Income | -5.81M |
| Net Income Common Stock | -5.81M |
| Net Income Common Stock (USD) | -4.21M |
| Consolidated Income | -5.81M |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.24 |
| Earning Before Interest & Taxes (EBIT) | -3.79M |
| Earning Before Interest & Taxes (USD) | -2.75M |
| Weighted Average Shares | 23.85M |
| Weighted Average Shares Diluted | 23.85M |
| Balance Sheet |
| Cash and Equivalents | 25.57M |
| Cash and Equivalents (USD) | 18.53M |
| Investments | 70.25M |
| Property, Plant & Equipment Net | 785.00K |
| Total Assets | 166.59M |
| Total Debt | 83.78M |
| Total Liabilities | 99.85M |
| Accumulated Retained Earnings (Deficit) | -359.85M |
| Accumulated Other Comprehensive Income | -1.42M |
| Shareholders Equity | 66.74M |
| Shareholders Equity (USD) | 48.36M |
| Total Debt (USD) | 60.71M |
| Goodwill and Intangible Assets | 63.22M |
| Trade and Non-Trade Payables | 15.94M |
| Tax Liabilities | 134.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.03M |
| Net Cash Flow from Financing | -1.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.04M |
| Capital Expenditure | -880.00K |
| Issuance (Purchase) of Equity Shares | -70.00K |
| Issuance (Repayment) of Debt Securities | -980.00K |
| Net Cash Flow from Investing | 7.51M |
| Net Cash Flow - Investment Acquisitions and Disposals | 8.39M |
| Net Cash Flow from Operations | -419.00K |
| Effect of Exchange Rate Changes on Cash | 2.00K |
| Share Based Compensation | 229.00K |