| Income Statement |
| Total Revenue | 445.10M |
|
| Revenues (USD) | 445.10M |
| Cost of Revenue | 6.36M |
| Gross Profit | 438.73M |
| Operating Expenses | 447.05M |
| Selling, General and Administrative Expense | 338.34M |
| Operating Income | -8.31M |
| Interest Expense | 18.69M |
| Income Tax Expense | -6.43M |
| Net Income | -20.58M |
| Net Income Common Stock | -20.58M |
| Net Income Common Stock (USD) | -20.58M |
| Consolidated Income | -20.57M |
| Net Income to Non-Controlling Interests | 9.00K |
| Earnings per Basic Share | -1.93 |
| Earnings per Basic Share (USD) | -1.93 |
| Earnings per Diluted Share | -1.93 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | -8.32M |
| Earning Before Interest & Taxes (USD) | -8.32M |
| Weighted Average Shares | 10.64M |
| Weighted Average Shares Diluted | 10.64M |
| Balance Sheet |
| Cash and Equivalents | 34.60M |
| Cash and Equivalents (USD) | 34.60M |
| Investments | 1.44B |
| Trade and Non-Trade Receivables | 1.78B |
| Property, Plant & Equipment Net | 143.60M |
| Total Assets | 3.82B |
| Total Debt | 1.64B |
| Total Liabilities | 2.85B |
| Accumulated Retained Earnings (Deficit) | 924.91M |
| Accumulated Other Comprehensive Income | 3.91M |
| Shareholders Equity | 952.43M |
| Shareholders Equity (USD) | 952.43M |
| Total Debt (USD) | 1.64B |
| Goodwill and Intangible Assets | 178.48M |
| Trade and Non-Trade Payables | 915.25M |
| Tax Assets | 1.40M |
| Tax Liabilities | 54.55M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.39M |
| Net Cash Flow from Financing | 185.63M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.80M |
| Issuance (Repayment) of Debt Securities | 211.10M |
| Payment of Dividends & Other Cash Distributions | -12.41M |
| Net Cash Flow from Investing | 549.00K |
| Net Cash Flow from Operations | -189.98M |
| Share Based Compensation | 26.24M |