| Income Statement |
| Total Revenue | 9.73M |
|
| Revenues (USD) | 9.73M |
| Cost of Revenue | 6.40M |
| Gross Profit | 3.33M |
| Operating Expenses | 1.93M |
| Selling, General and Administrative Expense | 1.93M |
| Operating Income | 1.39M |
| Interest Expense | -28.00K |
| Income Tax Expense | 139.00K |
| Net Income | 1.28M |
| Net Income Common Stock | 1.28M |
| Net Income Common Stock (USD) | 1.28M |
| Consolidated Income | 1.28M |
| Earnings per Basic Share | 0.18 |
| Earnings per Basic Share (USD) | 0.18 |
| Earnings per Diluted Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 1.39M |
| Earning Before Interest & Taxes (USD) | 1.39M |
| Weighted Average Shares | 6.94M |
| Weighted Average Shares Diluted | 6.94M |
| Balance Sheet |
| Cash and Equivalents | 6.18M |
| Cash and Equivalents (USD) | 6.18M |
| Trade and Non-Trade Receivables | 4.29M |
| Current Assets | 27.86M |
| Property, Plant & Equipment Net | 3.55M |
| Total Assets | 32.48M |
| Debt Current | 677.00K |
| Total Debt | 1.48M |
| Current Liabilities | 3.93M |
| Debt Non-Current | 807.00K |
| Total Liabilities | 4.74M |
| Accumulated Retained Earnings (Deficit) | 5.35M |
| Shareholders Equity | 27.75M |
| Shareholders Equity (USD) | 27.75M |
| Assets Non-Current | 4.62M |
| Total Debt (USD) | 1.48M |
| Deposit Liabilities | 158.00K |
| Inventory | 16.45M |
| Liabilities Non-Current | 807.00K |
| Trade and Non-Trade Payables | 1.32M |
| Tax Assets | 1.05M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 107.00K |
| Net Cash Flow from Financing | -105.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.01M |
| Capital Expenditure | -207.00K |
| Net Cash Flow from Investing | -207.00K |
| Net Cash Flow from Operations | 2.32M |
| Share Based Compensation | 266.00K |