| Income Statement |
| Total Revenue | 9.63M |
|
| Revenues (USD) | 9.63M |
| Cost of Revenue | 6.24M |
| Gross Profit | 3.39M |
| Operating Expenses | 1.73M |
| Selling, General and Administrative Expense | 1.73M |
| Operating Income | 1.66M |
| Interest Expense | -35.00K |
| Income Tax Expense | 358.00K |
| Net Income | 1.34M |
| Net Income Common Stock | 1.34M |
| Net Income Common Stock (USD) | 1.34M |
| Consolidated Income | 1.34M |
| Earnings per Basic Share | 0.19 |
| Earnings per Basic Share (USD) | 0.19 |
| Earnings per Diluted Share | 0.19 |
| Earning Before Interest & Taxes (EBIT) | 1.66M |
| Earning Before Interest & Taxes (USD) | 1.66M |
| Weighted Average Shares | 6.92M |
| Weighted Average Shares Diluted | 6.93M |
| Balance Sheet |
| Cash and Equivalents | 4.16M |
| Cash and Equivalents (USD) | 4.16M |
| Trade and Non-Trade Receivables | 5.66M |
| Current Assets | 26.15M |
| Property, Plant & Equipment Net | 3.59M |
| Total Assets | 30.86M |
| Debt Current | 672.00K |
| Total Debt | 1.64M |
| Current Liabilities | 3.59M |
| Debt Non-Current | 964.00K |
| Total Liabilities | 4.56M |
| Accumulated Retained Earnings (Deficit) | 4.07M |
| Shareholders Equity | 26.30M |
| Shareholders Equity (USD) | 26.30M |
| Assets Non-Current | 4.71M |
| Total Debt (USD) | 1.64M |
| Deposit Liabilities | 227.00K |
| Inventory | 15.64M |
| Liabilities Non-Current | 964.00K |
| Trade and Non-Trade Payables | 908.00K |
| Tax Assets | 1.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 97.00K |
| Net Cash Flow from Financing | -42.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.68M |
| Capital Expenditure | -393.00K |
| Net Cash Flow from Investing | -393.00K |
| Net Cash Flow from Operations | -1.24M |
| Share Based Compensation | 260.00K |