| Income Statement |
| Total Revenue | 34.64M |
|
| Revenues (USD) | 34.64M |
| Cost of Revenue | 8.70M |
| Gross Profit | 25.94M |
| Operating Expenses | 34.09M |
| Research and Development Expense | 8.00M |
| Selling, General and Administrative Expense | 26.09M |
| Operating Income | -8.15M |
| Interest Expense | 44.00K |
| Income Tax Expense | 1000 |
| Net Income | -6.50M |
| Net Income Common Stock | -6.50M |
| Net Income Common Stock (USD) | -6.50M |
| Consolidated Income | -6.50M |
| Earnings per Basic Share | -0.15 |
| Earnings per Basic Share (USD) | -0.15 |
| Earnings per Diluted Share | -0.15 |
| Earning Before Interest & Taxes (EBIT) | -6.45M |
| Earning Before Interest & Taxes (USD) | -6.45M |
| Weighted Average Shares | 42.47M |
| Weighted Average Shares Diluted | 42.47M |
| Balance Sheet |
| Cash and Equivalents | 37.01M |
| Cash and Equivalents (USD) | 37.01M |
| Investments | 130.52M |
| Investments Current | 130.52M |
| Trade and Non-Trade Receivables | 24.64M |
| Current Assets | 205.73M |
| Property, Plant & Equipment Net | 10.33M |
| Total Assets | 228.36M |
| Debt Current | 710.00K |
| Total Debt | 5.57M |
| Current Liabilities | 82.81M |
| Debt Non-Current | 4.86M |
| Total Liabilities | 88.91M |
| Accumulated Retained Earnings (Deficit) | -376.52M |
| Accumulated Other Comprehensive Income | 247.00K |
| Shareholders Equity | 139.45M |
| Shareholders Equity (USD) | 139.45M |
| Assets Non-Current | 22.63M |
| Total Debt (USD) | 5.57M |
| Deferred Revenue | 60.28M |
| Goodwill and Intangible Assets | 156.00K |
| Liabilities Non-Current | 6.10M |
| Trade and Non-Trade Payables | 5.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.44M |
| Net Cash Flow from Financing | -5.51M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.22M |
| Capital Expenditure | -1.15M |
| Issuance (Purchase) of Equity Shares | -5.42M |
| Issuance (Repayment) of Debt Securities | -86.00K |
| Net Cash Flow from Investing | -3.64M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.50M |
| Net Cash Flow from Operations | -1.06M |
| Effect of Exchange Rate Changes on Cash | -10.00K |
| Share Based Compensation | 6.92M |