| Income Statement |
| Total Revenue | 442.29M |
|
| Revenues (USD) | 442.29M |
| Cost of Revenue | 336.76M |
| Gross Profit | 105.53M |
| Operating Expenses | 97.89M |
| Selling, General and Administrative Expense | 85.66M |
| Operating Income | 7.64M |
| Interest Expense | 13.96M |
| Income Tax Expense | 5.53M |
| Net Income | -12.90M |
| Net Income Common Stock | -12.90M |
| Net Income Common Stock (USD) | -12.90M |
| Consolidated Income | -12.90M |
| Earnings per Basic Share | -0.78 |
| Earnings per Basic Share (USD) | -0.78 |
| Earnings per Diluted Share | -0.78 |
| Earning Before Interest & Taxes (EBIT) | 6.58M |
| Earning Before Interest & Taxes (USD) | 6.58M |
| Weighted Average Shares | 16.61M |
| Weighted Average Shares Diluted | 16.61M |
| Balance Sheet |
| Cash and Equivalents | 76.52M |
| Cash and Equivalents (USD) | 76.52M |
| Trade and Non-Trade Receivables | 60.66M |
| Current Assets | 732.61M |
| Property, Plant & Equipment Net | 178.65M |
| Total Assets | 1.38B |
| Debt Current | 513.51M |
| Total Debt | 951.71M |
| Current Liabilities | 632.28M |
| Debt Non-Current | 438.19M |
| Total Liabilities | 1.11B |
| Accumulated Retained Earnings (Deficit) | 24.34M |
| Accumulated Other Comprehensive Income | 612.00K |
| Shareholders Equity | 269.42M |
| Shareholders Equity (USD) | 269.42M |
| Assets Non-Current | 643.21M |
| Total Debt (USD) | 951.71M |
| Deposit Liabilities | 38.41M |
| Goodwill and Intangible Assets | 381.46M |
| Inventory | 551.35M |
| Liabilities Non-Current | 474.12M |
| Trade and Non-Trade Payables | 77.72M |
| Tax Assets | 80.17M |
| Tax Liabilities | 37.49M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.45M |
| Net Cash Flow from Financing | -64.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 34.09M |
| Capital Expenditure | -2.24M |
| Net Cash Flow - Business Acquisitions and Disposals | 48.74M |
| Issuance (Purchase) of Equity Shares | 438.00K |
| Issuance (Repayment) of Debt Securities | -65.13M |
| Net Cash Flow from Investing | 46.33M |
| Net Cash Flow from Operations | 52.44M |
| Effect of Exchange Rate Changes on Cash | 17.00K |
| Share Based Compensation | 2.81M |