| Income Statement |
| Total Revenue | 530.71M |
|
| Revenues (USD) | 530.71M |
| Cost of Revenue | 403.23M |
| Gross Profit | 127.48M |
| Operating Expenses | 91.83M |
| Selling, General and Administrative Expense | 87.24M |
| Operating Income | 35.65M |
| Interest Expense | 13.83M |
| Income Tax Expense | 10.29M |
| Net Income | 11.67M |
| Net Income Common Stock | 11.67M |
| Net Income Common Stock (USD) | 11.67M |
| Consolidated Income | 11.67M |
| Earnings per Basic Share | 0.70 |
| Earnings per Basic Share (USD) | 0.70 |
| Earnings per Diluted Share | 0.69 |
| Earning Before Interest & Taxes (EBIT) | 35.80M |
| Earning Before Interest & Taxes (USD) | 35.80M |
| Weighted Average Shares | 16.62M |
| Weighted Average Shares Diluted | 16.95M |
| Balance Sheet |
| Cash and Equivalents | 78.89M |
| Cash and Equivalents (USD) | 78.89M |
| Trade and Non-Trade Receivables | 64.49M |
| Current Assets | 675.10M |
| Property, Plant & Equipment Net | 174.79M |
| Total Assets | 1.30B |
| Debt Current | 445.44M |
| Total Debt | 873.90M |
| Current Liabilities | 553.59M |
| Debt Non-Current | 428.46M |
| Total Liabilities | 1.02B |
| Accumulated Retained Earnings (Deficit) | 36.02M |
| Accumulated Other Comprehensive Income | 1.58M |
| Shareholders Equity | 286.05M |
| Shareholders Equity (USD) | 286.05M |
| Assets Non-Current | 628.91M |
| Total Debt (USD) | 873.90M |
| Deposit Liabilities | 32.56M |
| Goodwill and Intangible Assets | 380.89M |
| Inventory | 485.53M |
| Liabilities Non-Current | 464.37M |
| Trade and Non-Trade Payables | 72.96M |
| Tax Assets | 69.65M |
| Tax Liabilities | 37.49M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.35M |
| Net Cash Flow from Financing | -75.22M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.37M |
| Capital Expenditure | -2.76M |
| Issuance (Repayment) of Debt Securities | -75.21M |
| Net Cash Flow from Investing | -2.76M |
| Net Cash Flow from Operations | 80.36M |
| Effect of Exchange Rate Changes on Cash | 1000 |
| Share Based Compensation | 4.01M |