| Income Statement |
| Total Revenue | 765.00M |
|
| Revenues (USD) | 765.00M |
| Cost of Revenue | 170.00M |
| Gross Profit | 595.00M |
| Operating Expenses | 539.00M |
| Research and Development Expense | 163.00M |
| Selling, General and Administrative Expense | 376.00M |
| Operating Income | 56.00M |
| Interest Expense | 1000.00K |
| Income Tax Expense | 4.00M |
| Net Income | 74.00M |
| Net Income Common Stock | 74.00M |
| Net Income Common Stock (USD) | 74.00M |
| Consolidated Income | 74.00M |
| Earnings per Basic Share | 0.42 |
| Earnings per Basic Share (USD) | 0.42 |
| Earnings per Diluted Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 79.00M |
| Earning Before Interest & Taxes (USD) | 79.00M |
| Weighted Average Shares | 176.13M |
| Weighted Average Shares Diluted | 177.70M |
| Balance Sheet |
| Cash and Equivalents | 762.00M |
| Cash and Equivalents (USD) | 762.00M |
| Investments | 1.83B |
| Investments Current | 1.83B |
| Trade and Non-Trade Receivables | 386.00M |
| Current Assets | 3.31B |
| Property, Plant & Equipment Net | 94.00M |
| Total Assets | 9.35B |
| Debt Current | 350.00M |
| Total Debt | 411.00M |
| Current Liabilities | 2.31B |
| Debt Non-Current | 61.00M |
| Total Liabilities | 2.45B |
| Accumulated Retained Earnings (Deficit) | -2.49B |
| Accumulated Other Comprehensive Income | 9.00M |
| Shareholders Equity | 6.90B |
| Shareholders Equity (USD) | 6.90B |
| Assets Non-Current | 6.04B |
| Total Debt (USD) | 411.00M |
| Deferred Revenue | 1.75B |
| Goodwill and Intangible Assets | 5.57B |
| Liabilities Non-Current | 136.00M |
| Trade and Non-Trade Payables | 14.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.00M |
| Net Cash Flow from Financing | -293.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -96.00M |
| Capital Expenditure | -6.00M |
| Issuance (Purchase) of Equity Shares | -245.00M |
| Net Cash Flow from Investing | -78.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -72.00M |
| Net Cash Flow from Operations | 277.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 117.00M |