| Income Statement |
| Total Revenue | 9.62B |
|
| Revenues (USD) | 9.62B |
| Cost of Revenue | 7.17B |
| Gross Profit | 2.45B |
| Operating Expenses | 1.02B |
| Operating Income | 1.43B |
| Interest Expense | 439.00M |
| Income Tax Expense | 245.00M |
| Net Income | 774.00M |
| Net Income Common Stock | 774.00M |
| Net Income Common Stock (USD) | 774.00M |
| Consolidated Income | 776.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 1.23 |
| Earnings per Basic Share (USD) | 1.23 |
| Earnings per Diluted Share | 1.23 |
| Dividends per Basic Common Share | 1.07 |
| Earning Before Interest & Taxes (EBIT) | 1.46B |
| Earning Before Interest & Taxes (USD) | 1.46B |
| Weighted Average Shares | 630.70M |
| Weighted Average Shares Diluted | 631.60M |
| Balance Sheet |
| Cash and Equivalents | 172.00M |
| Cash and Equivalents (USD) | 172.00M |
| Investments | 2.99B |
| Investments Non-Current | 2.99B |
| Trade and Non-Trade Receivables | 3.67B |
| Current Assets | 5.54B |
| Property, Plant & Equipment Net | 48.30B |
| Total Assets | 68.20B |
| Debt Current | 2.89B |
| Total Debt | 33.65B |
| Current Liabilities | 7.81B |
| Debt Non-Current | 30.76B |
| Total Liabilities | 45.76B |
| Accumulated Retained Earnings (Deficit) | 2.47B |
| Accumulated Other Comprehensive Income | -266.00M |
| Shareholders Equity | 22.36B |
| Shareholders Equity (USD) | 22.36B |
| Assets Non-Current | 62.66B |
| Total Debt (USD) | 33.65B |
| Goodwill and Intangible Assets | 10.93B |
| Inventory | 1.14B |
| Liabilities Non-Current | 37.95B |
| Trade and Non-Trade Payables | 3.57B |
| Tax Liabilities | 6.53B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 378.00M |
| Net Cash Flow from Financing | 167.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 94.00M |
| Capital Expenditure | -864.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -183.00M |
| Issuance (Repayment) of Debt Securities | 827.00M |
| Payment of Dividends & Other Cash Distributions | -674.00M |
| Net Cash Flow from Investing | -1.01B |
| Net Cash Flow from Operations | 934.00M |