| Income Statement |
| Total Revenue | 1.67B |
|
| Revenues (USD) | 1.67B |
| Cost of Revenue | 1.45B |
| Gross Profit | 214.00M |
| Operating Expenses | 984.00M |
| Research and Development Expense | 9.00M |
| Selling, General and Administrative Expense | 75.00M |
| Operating Income | -770.00M |
| Interest Expense | 86.00M |
| Income Tax Expense | 138.00M |
| Net Income | -972.00M |
| Net Income Common Stock | -972.00M |
| Net Income Common Stock (USD) | -972.00M |
| Consolidated Income | -965.00M |
| Net Income to Non-Controlling Interests | 7.00M |
| Earnings per Basic Share | -6.33 |
| Earnings per Basic Share (USD) | -6.33 |
| Earnings per Diluted Share | -6.33 |
| Earning Before Interest & Taxes (EBIT) | -748.00M |
| Earning Before Interest & Taxes (USD) | -748.00M |
| Weighted Average Shares | 153.50M |
| Weighted Average Shares Diluted | 153.50M |
| Balance Sheet |
| Cash and Equivalents | 339.00M |
| Cash and Equivalents (USD) | 339.00M |
| Trade and Non-Trade Receivables | 883.00M |
| Current Assets | 2.45B |
| Property, Plant & Equipment Net | 3.45B |
| Total Assets | 8.09B |
| Debt Current | 193.00M |
| Total Debt | 4.99B |
| Current Liabilities | 1.94B |
| Debt Non-Current | 4.79B |
| Total Liabilities | 7.55B |
| Shareholders Equity | 539.00M |
| Shareholders Equity (USD) | 539.00M |
| Assets Non-Current | 5.64B |
| Total Debt (USD) | 4.99B |
| Goodwill and Intangible Assets | 786.00M |
| Inventory | 947.00M |
| Liabilities Non-Current | 5.61B |
| Trade and Non-Trade Payables | 1.09B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 122.00M |
| Net Cash Flow from Financing | 19.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 22.00M |
| Capital Expenditure | -95.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.00M |
| Issuance (Repayment) of Debt Securities | 36.00M |
| Net Cash Flow from Investing | -93.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 94.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |