| Income Statement |
| Total Revenue | 85.39M |
|
| Revenues (USD) | 85.39M |
| Cost of Revenue | 54.74M |
| Gross Profit | 30.65M |
| Operating Expenses | 36.29M |
| Selling, General and Administrative Expense | 36.29M |
| Operating Income | -5.64M |
| Interest Expense | 49.00K |
| Income Tax Expense | -35.00K |
| Net Income | -4.95M |
| Net Income Common Stock | -4.95M |
| Net Income Common Stock (USD) | -4.95M |
| Consolidated Income | -4.95M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -4.94M |
| Earning Before Interest & Taxes (USD) | -4.94M |
| Weighted Average Shares | 41.93M |
| Weighted Average Shares Diluted | 41.93M |
| Balance Sheet |
| Cash and Equivalents | 93.54M |
| Cash and Equivalents (USD) | 93.54M |
| Trade and Non-Trade Receivables | 36.96M |
| Current Assets | 187.11M |
| Property, Plant & Equipment Net | 9.79M |
| Total Assets | 202.63M |
| Current Liabilities | 46.68M |
| Total Liabilities | 47.35M |
| Accumulated Retained Earnings (Deficit) | -156.50M |
| Shareholders Equity | 155.28M |
| Shareholders Equity (USD) | 155.28M |
| Assets Non-Current | 15.52M |
| Goodwill and Intangible Assets | 4.77M |
| Inventory | 51.89M |
| Liabilities Non-Current | 667.00K |
| Trade and Non-Trade Payables | 16.01M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 574.00K |
| Net Cash Flow from Financing | -341.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.34M |
| Capital Expenditure | -983.00K |
| Issuance (Purchase) of Equity Shares | 229.00K |
| Net Cash Flow from Investing | -983.00K |
| Net Cash Flow from Operations | -5.02M |
| Share Based Compensation | 2.47M |