| Income Statement |
| Total Revenue | 72.72M |
|
| Revenues (USD) | 72.72M |
| Cost of Revenue | 43.04M |
| Gross Profit | 29.68M |
| Operating Expenses | 45.83M |
| Selling, General and Administrative Expense | 45.83M |
| Operating Income | -16.15M |
| Interest Expense | 420.00K |
| Income Tax Expense | 77.00K |
| Net Income | -15.81M |
| Net Income Common Stock | -15.81M |
| Net Income Common Stock (USD) | -15.81M |
| Consolidated Income | -15.81M |
| Earnings per Basic Share | -0.59 |
| Earnings per Basic Share (USD) | -0.59 |
| Earnings per Diluted Share | -0.59 |
| Earning Before Interest & Taxes (EBIT) | -15.31M |
| Earning Before Interest & Taxes (USD) | -15.31M |
| Weighted Average Shares | 26.89M |
| Weighted Average Shares Diluted | 26.89M |
| Balance Sheet |
| Cash and Equivalents | 99.89M |
| Cash and Equivalents (USD) | 99.89M |
| Trade and Non-Trade Receivables | 34.56M |
| Current Assets | 189.93M |
| Property, Plant & Equipment Net | 9.95M |
| Total Assets | 205.69M |
| Current Liabilities | 47.25M |
| Total Liabilities | 47.81M |
| Accumulated Retained Earnings (Deficit) | -151.55M |
| Shareholders Equity | 157.88M |
| Shareholders Equity (USD) | 157.88M |
| Assets Non-Current | 15.77M |
| Goodwill and Intangible Assets | 4.79M |
| Inventory | 50.27M |
| Liabilities Non-Current | 558.00K |
| Trade and Non-Trade Payables | 16.39M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 475.00K |
| Net Cash Flow from Financing | 103.31M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 89.03M |
| Capital Expenditure | -1.45M |
| Issuance (Purchase) of Equity Shares | 155.38M |
| Issuance (Repayment) of Debt Securities | -43.00M |
| Net Cash Flow from Investing | -1.45M |
| Net Cash Flow from Operations | -12.84M |
| Share Based Compensation | 4.34M |