| Income Statement |
| Total Revenue | 23.09M |
|
| Revenues (USD) | 23.09M |
| Cost of Revenue | 10.01M |
| Gross Profit | 13.09M |
| Operating Expenses | 10.77M |
| Research and Development Expense | 1.51M |
| Selling, General and Administrative Expense | 9.26M |
| Operating Income | 2.31M |
| Interest Expense | -456.00K |
| Income Tax Expense | 670.00K |
| Net Income | 2.08M |
| Net Income Common Stock | 2.08M |
| Net Income Common Stock (USD) | 2.08M |
| Consolidated Income | 2.00M |
| Net Income to Non-Controlling Interests | -73.00K |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.21 |
| Earning Before Interest & Taxes (EBIT) | 2.29M |
| Earning Before Interest & Taxes (USD) | 2.29M |
| Weighted Average Shares | 10.09M |
| Weighted Average Shares Diluted | 10.09M |
| Balance Sheet |
| Cash and Equivalents | 49.76M |
| Cash and Equivalents (USD) | 49.76M |
| Trade and Non-Trade Receivables | 14.43M |
| Current Assets | 79.25M |
| Property, Plant & Equipment Net | 14.74M |
| Total Assets | 101.31M |
| Debt Current | 773.00K |
| Total Debt | 4.52M |
| Current Liabilities | 13.85M |
| Debt Non-Current | 3.75M |
| Total Liabilities | 18.69M |
| Accumulated Retained Earnings (Deficit) | 72.62M |
| Accumulated Other Comprehensive Income | -905.00K |
| Shareholders Equity | 82.86M |
| Shareholders Equity (USD) | 82.86M |
| Assets Non-Current | 22.06M |
| Total Debt (USD) | 4.52M |
| Goodwill and Intangible Assets | 3.53M |
| Inventory | 13.28M |
| Liabilities Non-Current | 4.84M |
| Trade and Non-Trade Payables | 2.96M |
| Tax Assets | 642.00K |
| Tax Liabilities | 649.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 516.00K |
| Net Cash Flow from Financing | -3.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.53M |
| Capital Expenditure | -709.00K |
| Payment of Dividends & Other Cash Distributions | -3.43M |
| Net Cash Flow from Investing | -709.00K |
| Net Cash Flow from Operations | 608.00K |
| Effect of Exchange Rate Changes on Cash | 63.00K |
| Share Based Compensation | 117.00K |