| Income Statement |
| Total Revenue | 22.21M |
|
| Revenues (USD) | 22.21M |
| Cost of Revenue | 14.62M |
| Gross Profit | 7.59M |
| Operating Expenses | 6.28M |
| Selling, General and Administrative Expense | 6.27M |
| Operating Income | 1.31M |
| Interest Expense | 234.45K |
| Income Tax Expense | 4.39K |
| Net Income | 1.05M |
| Net Income Common Stock | 1.05M |
| Net Income Common Stock (USD) | 1.05M |
| Consolidated Income | 1.05M |
| Earnings per Basic Share | 0.12 |
| Earnings per Basic Share (USD) | 0.12 |
| Earnings per Diluted Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | 1.29M |
| Earning Before Interest & Taxes (USD) | 1.29M |
| Weighted Average Shares | 8.83M |
| Balance Sheet |
| Cash and Equivalents | 145.60K |
| Cash and Equivalents (USD) | 145.60K |
| Trade and Non-Trade Receivables | 11.10M |
| Current Assets | 32.95M |
| Property, Plant & Equipment Net | 6.54M |
| Total Assets | 42.41M |
| Debt Current | 7.39M |
| Total Debt | 9.98M |
| Current Liabilities | 15.85M |
| Debt Non-Current | 2.59M |
| Total Liabilities | 20.17M |
| Accumulated Retained Earnings (Deficit) | -525.36K |
| Shareholders Equity | 15.22M |
| Shareholders Equity (USD) | 15.22M |
| Assets Non-Current | 9.46M |
| Total Debt (USD) | 9.98M |
| Goodwill and Intangible Assets | 481.51K |
| Inventory | 21.27M |
| Liabilities Non-Current | 4.33M |
| Trade and Non-Trade Payables | 6.72M |
| Tax Assets | 8.98K |
| Tax Liabilities | 6.59K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 192.10K |
| Net Cash Flow from Financing | 2.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 19.73K |
| Capital Expenditure | -73.53K |
| Issuance (Repayment) of Debt Securities | 2.78M |
| Net Cash Flow from Investing | -73.53K |
| Net Cash Flow from Operations | -2.53M |
| Share Based Compensation | 73.67K |