| Income Statement |
| Total Revenue | 24.30M |
|
| Revenues (USD) | 24.30M |
| Cost of Revenue | 15.20M |
| Gross Profit | 9.09M |
| Operating Expenses | 6.98M |
| Selling, General and Administrative Expense | 6.96M |
| Operating Income | 2.12M |
| Interest Expense | 247.11K |
| Income Tax Expense | 8.56K |
| Net Income | 1.86M |
| Net Income Common Stock | 1.86M |
| Net Income Common Stock (USD) | 1.86M |
| Consolidated Income | 1.86M |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.21 |
| Earning Before Interest & Taxes (EBIT) | 2.11M |
| Earning Before Interest & Taxes (USD) | 2.11M |
| Weighted Average Shares | 8.83M |
| Balance Sheet |
| Cash and Equivalents | 297.19K |
| Cash and Equivalents (USD) | 297.19K |
| Trade and Non-Trade Receivables | 11.88M |
| Current Assets | 35.57M |
| Property, Plant & Equipment Net | 6.61M |
| Total Assets | 44.85M |
| Debt Current | 6.40M |
| Total Debt | 8.97M |
| Current Liabilities | 16.41M |
| Debt Non-Current | 2.57M |
| Total Liabilities | 20.58M |
| Accumulated Retained Earnings (Deficit) | -1.20M |
| Shareholders Equity | 14.73M |
| Shareholders Equity (USD) | 14.73M |
| Assets Non-Current | 9.29M |
| Total Debt (USD) | 8.97M |
| Goodwill and Intangible Assets | 467.74K |
| Inventory | 22.94M |
| Liabilities Non-Current | 4.18M |
| Trade and Non-Trade Payables | 7.31M |
| Tax Liabilities | 33.81K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 196.12K |
| Net Cash Flow from Financing | -1.14M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 151.59K |
| Capital Expenditure | -214.08K |
| Issuance (Repayment) of Debt Securities | -1.09M |
| Net Cash Flow from Investing | -214.08K |
| Net Cash Flow from Operations | 1.51M |
| Share Based Compensation | 224.90K |