| Income Statement |
| Total Revenue | 2.76B |
|
| Revenues (USD) | 2.76B |
| Cost of Revenue | 1.96B |
| Gross Profit | 793.00M |
| Operating Expenses | 311.00M |
| Research and Development Expense | 35.00M |
| Selling, General and Administrative Expense | 252.00M |
| Operating Income | 482.00M |
| Interest Expense | 69.00M |
| Income Tax Expense | 102.00M |
| Net Income | 226.00M |
| Net Income Common Stock | 226.00M |
| Net Income Common Stock (USD) | 226.00M |
| Consolidated Income | 227.00M |
| Net Income from Discontinued Operations | 84.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 2.81 |
| Earnings per Basic Share (USD) | 2.81 |
| Earnings per Diluted Share | 2.80 |
| Earning Before Interest & Taxes (EBIT) | 397.00M |
| Earning Before Interest & Taxes (USD) | 397.00M |
| Weighted Average Shares | 80.53M |
| Balance Sheet |
| Cash and Equivalents | 271.00M |
| Cash and Equivalents (USD) | 271.00M |
| Trade and Non-Trade Receivables | 1.51B |
| Current Assets | 3.44B |
| Property, Plant & Equipment Net | 4.66B |
| Total Assets | 12.73B |
| Debt Current | 1.09B |
| Total Debt | 5.73B |
| Current Liabilities | 2.97B |
| Debt Non-Current | 4.64B |
| Total Liabilities | 8.92B |
| Accumulated Retained Earnings (Deficit) | 4.46B |
| Accumulated Other Comprehensive Income | -340.00M |
| Shareholders Equity | 3.77B |
| Shareholders Equity (USD) | 3.77B |
| Assets Non-Current | 9.29B |
| Total Debt (USD) | 5.73B |
| Goodwill and Intangible Assets | 4.12B |
| Inventory | 1.46B |
| Liabilities Non-Current | 5.95B |
| Trade and Non-Trade Payables | 1.35B |
| Tax Assets | 15.00M |
| Tax Liabilities | 857.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 175.00M |
| Net Cash Flow from Financing | -601.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.00M |
| Capital Expenditure | -199.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 396.00M |
| Issuance (Purchase) of Equity Shares | -208.00M |
| Issuance (Repayment) of Debt Securities | -326.00M |
| Payment of Dividends & Other Cash Distributions | -64.00M |
| Net Cash Flow from Investing | 197.00M |
| Net Cash Flow from Operations | 398.00M |
| Effect of Exchange Rate Changes on Cash | -8.00M |
| Share Based Compensation | 17.00M |