| Income Statement |
| Total Revenue | 1.55B |
|
| Revenues (USD) | 1.55B |
| Cost of Revenue | 116.84M |
| Gross Profit | 1.43B |
| Operating Expenses | 793.57M |
| Selling, General and Administrative Expense | 58.89M |
| Operating Income | 638.31M |
| Interest Expense | 291.94M |
| Income Tax Expense | 26.20M |
| Net Income | 311.77M |
| Net Income Common Stock | 311.77M |
| Net Income Common Stock (USD) | 311.77M |
| Consolidated Income | 320.94M |
| Net Income to Non-Controlling Interests | 9.17M |
| Earnings per Basic Share | 0.33 |
| Earnings per Basic Share (USD) | 0.33 |
| Earnings per Diluted Share | 0.33 |
| Dividends per Basic Common Share | 0.81 |
| Earning Before Interest & Taxes (EBIT) | 629.90M |
| Earning Before Interest & Taxes (USD) | 629.90M |
| Weighted Average Shares | 931.98M |
| Weighted Average Shares Diluted | 934.45M |
| Balance Sheet |
| Cash and Equivalents | 373.54M |
| Cash and Equivalents (USD) | 373.54M |
| Investments | 1.32B |
| Trade and Non-Trade Receivables | 1.12B |
| Property, Plant & Equipment Net | 54.14B |
| Total Assets | 74.55B |
| Total Debt | 29.63B |
| Total Liabilities | 33.32B |
| Accumulated Retained Earnings (Deficit) | -10.97B |
| Accumulated Other Comprehensive Income | 137.23M |
| Shareholders Equity | 39.15B |
| Shareholders Equity (USD) | 39.15B |
| Total Debt (USD) | 29.63B |
| Goodwill and Intangible Assets | 10.58B |
| Trade and Non-Trade Payables | 1.21B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 630.28M |
| Net Cash Flow from Financing | 1.71B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.29M |
| Capital Expenditure | -1.49B |
| Net Cash Flow - Business Acquisitions and Disposals | -67.02M |
| Issuance (Purchase) of Equity Shares | -98.99M |
| Issuance (Repayment) of Debt Securities | 1.02B |
| Payment of Dividends & Other Cash Distributions | -758.03M |
| Net Cash Flow from Investing | -2.58B |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.02B |
| Net Cash Flow from Operations | 874.50M |
| Effect of Exchange Rate Changes on Cash | -3.93M |
| Share Based Compensation | 11.38M |