| Income Statement |
| Total Revenue | 1.55B |
|
| Revenues (USD) | 1.55B |
| Cost of Revenue | 112.44M |
| Gross Profit | 1.44B |
| Operating Expenses | 727.52M |
| Selling, General and Administrative Expense | 57.61M |
| Operating Income | 707.75M |
| Interest Expense | 312.08M |
| Income Tax Expense | 25.81M |
| Net Income | 343.96M |
| Net Income Common Stock | 343.96M |
| Net Income Common Stock (USD) | 343.96M |
| Consolidated Income | 370.51M |
| Net Income to Non-Controlling Interests | 26.56M |
| Earnings per Basic Share | 0.37 |
| Earnings per Basic Share (USD) | 0.37 |
| Earnings per Diluted Share | 0.37 |
| Dividends per Basic Common Share | 0.81 |
| Earning Before Interest & Taxes (EBIT) | 681.85M |
| Earning Before Interest & Taxes (USD) | 681.85M |
| Weighted Average Shares | 932.31M |
| Weighted Average Shares Diluted | 934.66M |
| Balance Sheet |
| Cash and Equivalents | 552.65M |
| Cash and Equivalents (USD) | 552.65M |
| Investments | 6.24B |
| Trade and Non-Trade Receivables | 1.13B |
| Property, Plant & Equipment Net | 55.27B |
| Total Assets | 76.44B |
| Total Debt | 30.65B |
| Total Liabilities | 34.51B |
| Accumulated Retained Earnings (Deficit) | -11.39B |
| Accumulated Other Comprehensive Income | 94.80M |
| Shareholders Equity | 39.55B |
| Shareholders Equity (USD) | 39.55B |
| Total Debt (USD) | 30.65B |
| Goodwill and Intangible Assets | 10.55B |
| Trade and Non-Trade Payables | 1.38B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 644.68M |
| Net Cash Flow from Financing | 1.40B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 91.32M |
| Capital Expenditure | -1.80B |
| Net Cash Flow - Business Acquisitions and Disposals | -30.35M |
| Issuance (Purchase) of Equity Shares | 827.35M |
| Issuance (Repayment) of Debt Securities | 1.01B |
| Payment of Dividends & Other Cash Distributions | -756.78M |
| Net Cash Flow from Investing | -2.45B |
| Net Cash Flow - Investment Acquisitions and Disposals | -619.89M |
| Net Cash Flow from Operations | 1.15B |
| Effect of Exchange Rate Changes on Cash | -1.63M |
| Share Based Compensation | 9.27M |