| Income Statement |
| Total Revenue | 1.40B |
|
| Revenues (USD) | 1.40B |
| Cost of Revenue | 611.00M |
| Gross Profit | 785.00M |
| Operating Expenses | 520.00M |
| Selling, General and Administrative Expense | 327.00M |
| Operating Income | 265.00M |
| Interest Expense | 120.00M |
| Income Tax Expense | -7.00M |
| Net Income | 164.00M |
| Net Income Common Stock | 164.00M |
| Net Income Common Stock (USD) | 164.00M |
| Consolidated Income | 160.00M |
| Net Income to Non-Controlling Interests | -4.00M |
| Earnings per Basic Share | 5.22 |
| Earnings per Basic Share (USD) | 5.22 |
| Earnings per Diluted Share | 5.09 |
| Dividends per Basic Common Share | 1.86 |
| Earning Before Interest & Taxes (EBIT) | 277.00M |
| Earning Before Interest & Taxes (USD) | 277.00M |
| Weighted Average Shares | 30.37M |
| Weighted Average Shares Diluted | 31.17M |
| Balance Sheet |
| Cash and Equivalents | 436.00M |
| Cash and Equivalents (USD) | 436.00M |
| Investments | 367.00M |
| Investments Non-Current | 367.00M |
| Trade and Non-Trade Receivables | 1.66B |
| Current Assets | 2.28B |
| Property, Plant & Equipment Net | 1.86B |
| Total Assets | 18.10B |
| Debt Current | 326.00M |
| Total Debt | 12.20B |
| Current Liabilities | 1.30B |
| Debt Non-Current | 11.88B |
| Total Liabilities | 15.94B |
| Accumulated Retained Earnings (Deficit) | 3.64B |
| Accumulated Other Comprehensive Income | -15.00M |
| Shareholders Equity | 2.17B |
| Shareholders Equity (USD) | 2.17B |
| Assets Non-Current | 15.82B |
| Total Debt (USD) | 12.20B |
| Goodwill and Intangible Assets | 13.22B |
| Liabilities Non-Current | 14.64B |
| Trade and Non-Trade Payables | 274.00M |
| Tax Liabilities | 2.14B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 193.00M |
| Net Cash Flow from Financing | 3.18B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 156.00M |
| Capital Expenditure | -22.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.34B |
| Issuance (Repayment) of Debt Securities | 3.34B |
| Payment of Dividends & Other Cash Distributions | -56.00M |
| Net Cash Flow from Investing | -3.31B |
| Net Cash Flow from Operations | 289.00M |
| Share Based Compensation | 20.00M |