| Income Statement |
| Total Revenue | 1.99B |
|
| Revenues (USD) | 1.99B |
| Cost of Revenue | 929.00M |
| Gross Profit | 1.06B |
| Operating Expenses | 702.00M |
| Selling, General and Administrative Expense | 457.00M |
| Operating Income | 362.00M |
| Interest Expense | 190.00M |
| Income Tax Expense | 64.00M |
| Net Income | 120.00M |
| Net Income Common Stock | 120.00M |
| Net Income Common Stock (USD) | 120.00M |
| Consolidated Income | 113.00M |
| Net Income to Non-Controlling Interests | -7.00M |
| Earnings per Basic Share | 3.65 |
| Earnings per Basic Share (USD) | 3.65 |
| Earnings per Diluted Share | 3.61 |
| Dividends per Basic Common Share | 1.86 |
| Earning Before Interest & Taxes (EBIT) | 374.00M |
| Earning Before Interest & Taxes (USD) | 374.00M |
| Weighted Average Shares | 30.62M |
| Weighted Average Shares Diluted | 30.91M |
| Balance Sheet |
| Cash and Equivalents | 218.00M |
| Cash and Equivalents (USD) | 218.00M |
| Investments | 387.00M |
| Investments Non-Current | 387.00M |
| Trade and Non-Trade Receivables | 1.58B |
| Current Assets | 2.01B |
| Property, Plant & Equipment Net | 1.85B |
| Total Assets | 17.72B |
| Debt Current | 385.00M |
| Total Debt | 11.80B |
| Current Liabilities | 1.28B |
| Debt Non-Current | 11.41B |
| Total Liabilities | 15.45B |
| Accumulated Retained Earnings (Deficit) | 3.70B |
| Accumulated Other Comprehensive Income | -15.00M |
| Shareholders Equity | 2.27B |
| Shareholders Equity (USD) | 2.27B |
| Assets Non-Current | 15.71B |
| Total Debt (USD) | 11.80B |
| Goodwill and Intangible Assets | 13.09B |
| Liabilities Non-Current | 14.17B |
| Trade and Non-Trade Payables | 220.00M |
| Tax Liabilities | 2.15B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 245.00M |
| Net Cash Flow from Financing | -486.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -218.00M |
| Capital Expenditure | -33.00M |
| Issuance (Repayment) of Debt Securities | -398.00M |
| Payment of Dividends & Other Cash Distributions | -57.00M |
| Net Cash Flow from Investing | -30.00M |
| Net Cash Flow from Operations | 298.00M |
| Share Based Compensation | 40.00M |