| Income Statement |
| Total Revenue | 138.25M |
|
| Revenues (USD) | 138.25M |
| Cost of Revenue | 111.59M |
| Gross Profit | 26.67M |
| Operating Expenses | 14.01M |
| Selling, General and Administrative Expense | 14.01M |
| Operating Income | 12.66M |
| Interest Expense | 348.00K |
| Income Tax Expense | 2.00M |
| Net Income | 10.53M |
| Net Income Common Stock | 10.53M |
| Net Income Common Stock (USD) | 10.53M |
| Consolidated Income | 10.53M |
| Earnings per Basic Share | 1.10 |
| Earnings per Basic Share (USD) | 1.10 |
| Earnings per Diluted Share | 1.08 |
| Earning Before Interest & Taxes (EBIT) | 12.89M |
| Earning Before Interest & Taxes (USD) | 12.89M |
| Weighted Average Shares | 9.58M |
| Weighted Average Shares Diluted | 9.79M |
| Balance Sheet |
| Cash and Equivalents | 14.26M |
| Cash and Equivalents (USD) | 14.26M |
| Trade and Non-Trade Receivables | 96.74M |
| Current Assets | 299.16M |
| Property, Plant & Equipment Net | 250.94M |
| Total Assets | 634.14M |
| Debt Current | 8.15M |
| Total Debt | 102.43M |
| Current Liabilities | 111.54M |
| Debt Non-Current | 94.29M |
| Total Liabilities | 230.41M |
| Accumulated Retained Earnings (Deficit) | 292.28M |
| Accumulated Other Comprehensive Income | 41.00K |
| Shareholders Equity | 403.73M |
| Shareholders Equity (USD) | 403.73M |
| Assets Non-Current | 334.98M |
| Total Debt (USD) | 102.43M |
| Deferred Revenue | 50.86M |
| Goodwill and Intangible Assets | 78.98M |
| Inventory | 69.80M |
| Liabilities Non-Current | 118.87M |
| Trade and Non-Trade Payables | 27.89M |
| Tax Liabilities | 13.28M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.29M |
| Net Cash Flow from Financing | -4.97M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 11.99M |
| Capital Expenditure | -3.47M |
| Net Cash Flow - Business Acquisitions and Disposals | -8.85M |
| Issuance (Purchase) of Equity Shares | -2.42M |
| Issuance (Repayment) of Debt Securities | -1.67M |
| Net Cash Flow from Investing | -12.30M |
| Net Cash Flow from Operations | 29.27M |
| Share Based Compensation | 1.30M |