| Income Statement |
| Total Revenue | 159.48M |
|
| Revenues (USD) | 159.48M |
| Cost of Revenue | 125.12M |
| Gross Profit | 34.36M |
| Operating Expenses | 13.21M |
| Selling, General and Administrative Expense | 13.21M |
| Operating Income | 21.15M |
| Interest Expense | 320.00K |
| Income Tax Expense | 5.65M |
| Net Income | 15.83M |
| Net Income Common Stock | 15.83M |
| Net Income Common Stock (USD) | 15.83M |
| Consolidated Income | 15.83M |
| Earnings per Basic Share | 1.64 |
| Earnings per Basic Share (USD) | 1.64 |
| Earnings per Diluted Share | 1.62 |
| Earning Before Interest & Taxes (EBIT) | 21.80M |
| Earning Before Interest & Taxes (USD) | 21.80M |
| Weighted Average Shares | 9.64M |
| Weighted Average Shares Diluted | 9.79M |
| Balance Sheet |
| Cash and Equivalents | 19.32M |
| Cash and Equivalents (USD) | 19.32M |
| Trade and Non-Trade Receivables | 98.41M |
| Current Assets | 318.28M |
| Property, Plant & Equipment Net | 250.45M |
| Total Assets | 651.90M |
| Debt Current | 8.23M |
| Total Debt | 100.58M |
| Current Liabilities | 117.39M |
| Debt Non-Current | 92.36M |
| Total Liabilities | 233.30M |
| Accumulated Retained Earnings (Deficit) | 308.11M |
| Accumulated Other Comprehensive Income | 192.00K |
| Shareholders Equity | 418.60M |
| Shareholders Equity (USD) | 418.60M |
| Assets Non-Current | 333.62M |
| Total Debt (USD) | 100.58M |
| Deferred Revenue | 37.95M |
| Goodwill and Intangible Assets | 77.91M |
| Inventory | 91.08M |
| Liabilities Non-Current | 115.91M |
| Trade and Non-Trade Payables | 44.46M |
| Tax Liabilities | 12.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.14M |
| Net Cash Flow from Financing | -4.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.06M |
| Capital Expenditure | -4.22M |
| Issuance (Purchase) of Equity Shares | -306.00K |
| Issuance (Repayment) of Debt Securities | -1.30M |
| Net Cash Flow from Investing | -4.21M |
| Net Cash Flow from Operations | 14.08M |
| Share Based Compensation | 2.40M |