| Income Statement |
| Total Revenue | 251.98M |
|
| Revenues (USD) | 251.98M |
| Cost of Revenue | 125.29M |
| Gross Profit | 126.69M |
| Operating Expenses | 121.47M |
| Selling, General and Administrative Expense | 100.17M |
| Operating Income | 5.22M |
| Interest Expense | 3.44M |
| Income Tax Expense | 1.47M |
| Net Income | 12.51M |
| Net Income Common Stock | 12.51M |
| Net Income Common Stock (USD) | 12.51M |
| Consolidated Income | 11.69M |
| Net Income to Non-Controlling Interests | -821.00K |
| Earnings per Basic Share | 0.19 |
| Earnings per Basic Share (USD) | 0.19 |
| Earnings per Diluted Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 17.42M |
| Earning Before Interest & Taxes (USD) | 17.42M |
| Weighted Average Shares | 62.65M |
| Weighted Average Shares Diluted | 63.79M |
| Balance Sheet |
| Cash and Equivalents | 39.37M |
| Cash and Equivalents (USD) | 39.37M |
| Trade and Non-Trade Receivables | 327.78M |
| Current Assets | 394.13M |
| Property, Plant & Equipment Net | 101.03M |
| Total Assets | 1.31B |
| Debt Current | 9.30M |
| Total Debt | 217.98M |
| Current Liabilities | 202.54M |
| Debt Non-Current | 208.68M |
| Total Liabilities | 440.77M |
| Accumulated Retained Earnings (Deficit) | 306.60M |
| Accumulated Other Comprehensive Income | 498.00K |
| Shareholders Equity | 864.61M |
| Shareholders Equity (USD) | 864.61M |
| Assets Non-Current | 911.25M |
| Total Debt (USD) | 217.98M |
| Deferred Revenue | 49.92M |
| Goodwill and Intangible Assets | 772.82M |
| Liabilities Non-Current | 238.23M |
| Trade and Non-Trade Payables | 79.68M |
| Tax Assets | 34.56M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.97M |
| Net Cash Flow from Financing | -17.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -13.84M |
| Capital Expenditure | -4.62M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.70M |
| Issuance (Repayment) of Debt Securities | -17.44M |
| Net Cash Flow from Investing | -8.32M |
| Net Cash Flow from Operations | 11.76M |
| Effect of Exchange Rate Changes on Cash | 286.00K |
| Share Based Compensation | 7.27M |