| Income Statement |
| Total Revenue | 9.50B |
|
| Revenues (USD) | 9.50B |
| Cost of Revenue | 8.00B |
| Gross Profit | 1.50B |
| Operating Expenses | 393.00M |
| Selling, General and Administrative Expense | 378.00M |
| Operating Income | 1.11B |
| Interest Expense | 19.00M |
| Income Tax Expense | 226.00M |
| Net Income | 743.00M |
| Net Income Common Stock | 743.00M |
| Net Income Common Stock (USD) | 743.00M |
| Consolidated Income | 870.00M |
| Net Income to Non-Controlling Interests | 127.00M |
| Earnings per Basic Share | 3.23 |
| Earnings per Basic Share (USD) | 3.23 |
| Earnings per Diluted Share | 3.23 |
| Dividends per Basic Common Share | 0.56 |
| Earning Before Interest & Taxes (EBIT) | 988.00M |
| Earning Before Interest & Taxes (USD) | 988.00M |
| Weighted Average Shares | 228.90M |
| Weighted Average Shares Diluted | 229.30M |
| Balance Sheet |
| Cash and Equivalents | 2.23B |
| Cash and Equivalents (USD) | 2.23B |
| Investments | 255.00M |
| Investments Current | 255.00M |
| Trade and Non-Trade Receivables | 3.57B |
| Current Assets | 12.09B |
| Property, Plant & Equipment Net | 15.60B |
| Total Assets | 35.64B |
| Debt Current | 247.00M |
| Total Debt | 7.12B |
| Current Liabilities | 4.17B |
| Debt Non-Current | 6.88B |
| Total Liabilities | 13.09B |
| Accumulated Retained Earnings (Deficit) | 32.12B |
| Accumulated Other Comprehensive Income | -206.00M |
| Shareholders Equity | 21.45B |
| Shareholders Equity (USD) | 21.45B |
| Assets Non-Current | 23.55B |
| Total Debt (USD) | 7.12B |
| Goodwill and Intangible Assets | 7.11B |
| Inventory | 5.64B |
| Liabilities Non-Current | 8.92B |
| Trade and Non-Trade Payables | 2.11B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 384.00M |
| Net Cash Flow from Financing | -472.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -34.00M |
| Capital Expenditure | -647.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.00M |
| Issuance (Purchase) of Equity Shares | -121.00M |
| Issuance (Repayment) of Debt Securities | 8.00M |
| Payment of Dividends & Other Cash Distributions | -129.00M |
| Net Cash Flow from Investing | -446.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 185.00M |
| Net Cash Flow from Operations | 886.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 30.00M |