| Income Statement |
| Total Revenue | 10.40B |
|
| Revenues (USD) | 10.40B |
| Cost of Revenue | 8.36B |
| Gross Profit | 2.03B |
| Operating Expenses | 405.00M |
| Selling, General and Administrative Expense | 405.00M |
| Operating Income | 1.63B |
| Interest Expense | 12.00M |
| Income Tax Expense | 345.00M |
| Net Income | 1.16B |
| Net Income Common Stock | 1.16B |
| Net Income Common Stock (USD) | 1.16B |
| Consolidated Income | 1.28B |
| Net Income to Non-Controlling Interests | 124.00M |
| Earnings per Basic Share | 5.05 |
| Earnings per Basic Share (USD) | 5.05 |
| Earnings per Diluted Share | 5.04 |
| Dividends per Basic Common Share | 0.56 |
| Earning Before Interest & Taxes (EBIT) | 1.51B |
| Earning Before Interest & Taxes (USD) | 1.51B |
| Weighted Average Shares | 228.20M |
| Weighted Average Shares Diluted | 228.50M |
| Balance Sheet |
| Cash and Equivalents | 2.48B |
| Cash and Equivalents (USD) | 2.48B |
| Investments | 214.00M |
| Investments Current | 214.00M |
| Trade and Non-Trade Receivables | 4.05B |
| Current Assets | 13.16B |
| Property, Plant & Equipment Net | 15.86B |
| Total Assets | 36.95B |
| Debt Current | 710.00M |
| Total Debt | 7.10B |
| Current Liabilities | 5.25B |
| Debt Non-Current | 6.39B |
| Total Liabilities | 13.69B |
| Accumulated Retained Earnings (Deficit) | 33.15B |
| Accumulated Other Comprehensive Income | -214.00M |
| Shareholders Equity | 22.11B |
| Shareholders Equity (USD) | 22.11B |
| Assets Non-Current | 23.80B |
| Total Debt (USD) | 7.10B |
| Goodwill and Intangible Assets | 7.04B |
| Inventory | 6.02B |
| Liabilities Non-Current | 8.44B |
| Trade and Non-Trade Payables | 2.36B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 383.00M |
| Net Cash Flow from Financing | -632.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 252.00M |
| Capital Expenditure | -564.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 3.00M |
| Issuance (Purchase) of Equity Shares | -340.00M |
| Issuance (Repayment) of Debt Securities | -24.00M |
| Payment of Dividends & Other Cash Distributions | -129.00M |
| Net Cash Flow from Investing | -510.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 40.00M |
| Net Cash Flow from Operations | 1.40B |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 61.00M |