| Income Statement |
| Total Revenue | 1.45M |
|
| Revenues (USD) | 1.45M |
| Cost of Revenue | 1.24M |
| Gross Profit | 208.10K |
| Operating Expenses | 3.12M |
| Research and Development Expense | 254.73K |
| Selling, General and Administrative Expense | 1.08M |
| Operating Income | -2.91M |
| Interest Expense | 251.58K |
| Net Income | -3.13M |
| Net Income Common Stock | -3.15M |
| Net Income Common Stock (USD) | -3.15M |
| Consolidated Income | -3.13M |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -2.87M |
| Earning Before Interest & Taxes (USD) | -2.87M |
| Preferred Dividends Income Statement Impact | 19.69K |
| Weighted Average Shares | 14.32M |
| Weighted Average Shares Diluted | 14.32M |
| Balance Sheet |
| Cash and Equivalents | 803.49K |
| Cash and Equivalents (USD) | 803.49K |
| Investments | 2.50M |
| Investments Non-Current | 2.50M |
| Trade and Non-Trade Receivables | 252.38K |
| Current Assets | 2.49M |
| Property, Plant & Equipment Net | 974.00 |
| Total Assets | 12.32M |
| Debt Current | 910.82K |
| Total Debt | 4.01M |
| Current Liabilities | 4.09M |
| Debt Non-Current | 3.10M |
| Total Liabilities | 7.42M |
| Accumulated Retained Earnings (Deficit) | -53.74M |
| Shareholders Equity | 3.70M |
| Shareholders Equity (USD) | 3.70M |
| Assets Non-Current | 9.83M |
| Total Debt (USD) | 4.01M |
| Deferred Revenue | 848.53K |
| Goodwill and Intangible Assets | 7.28M |
| Liabilities Non-Current | 3.33M |
| Trade and Non-Trade Payables | 959.79K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 336.67K |
| Net Cash Flow from Financing | 1.69M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -892.60K |
| Capital Expenditure | -237.56K |
| Issuance (Purchase) of Equity Shares | 150.10K |
| Issuance (Repayment) of Debt Securities | 498.20K |
| Net Cash Flow from Investing | -237.56K |
| Net Cash Flow from Operations | -2.34M |
| Share Based Compensation | -13.66K |