| Income Statement |
| Total Revenue | 22.00M |
|
| Revenues (USD) | 22.00M |
| Cost of Revenue | 14.14M |
| Gross Profit | 7.86M |
| Operating Expenses | 7.48M |
| Research and Development Expense | 1.18M |
| Selling, General and Administrative Expense | 8.33M |
| Operating Income | 382.77K |
| Interest Expense | 196.65K |
| Income Tax Expense | 75.49K |
| Net Income | -35.32K |
| Net Income Common Stock | -35.32K |
| Net Income Common Stock (USD) | -35.32K |
| Consolidated Income | 176.20K |
| Net Income to Non-Controlling Interests | 211.52K |
| Dividends per Basic Common Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 236.82K |
| Earning Before Interest & Taxes (USD) | 236.82K |
| Weighted Average Shares | 9.49M |
| Weighted Average Shares Diluted | 9.49M |
| Balance Sheet |
| Cash and Equivalents | 6.47M |
| Cash and Equivalents (USD) | 6.47M |
| Investments | 29.75M |
| Investments Non-Current | 29.75M |
| Trade and Non-Trade Receivables | 18.93M |
| Current Assets | 45.22M |
| Property, Plant & Equipment Net | 16.32M |
| Total Assets | 104.90M |
| Debt Current | 14.44M |
| Total Debt | 15.08M |
| Current Liabilities | 25.02M |
| Debt Non-Current | 642.59K |
| Total Liabilities | 27.17M |
| Accumulated Retained Earnings (Deficit) | 52.29M |
| Accumulated Other Comprehensive Income | -4.90M |
| Shareholders Equity | 73.29M |
| Shareholders Equity (USD) | 73.29M |
| Assets Non-Current | 59.68M |
| Total Debt (USD) | 15.08M |
| Goodwill and Intangible Assets | 13.18M |
| Inventory | 16.51M |
| Liabilities Non-Current | 2.16M |
| Trade and Non-Trade Payables | 8.27M |
| Tax Assets | 1.14M |
| Tax Liabilities | 1.71M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 483.55K |
| Net Cash Flow from Financing | 1.94M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 79.94K |
| Capital Expenditure | -222.04K |
| Issuance (Repayment) of Debt Securities | 2.13M |
| Payment of Dividends & Other Cash Distributions | -94.92K |
| Net Cash Flow from Investing | -222.04K |
| Net Cash Flow from Operations | -1.72M |
| Effect of Exchange Rate Changes on Cash | 87.40K |
| Share Based Compensation | 303.71K |