| Income Statement |
| Total Revenue | 3.00B |
|
| Revenues (USD) | 3.00B |
| Cost of Revenue | 967.00M |
| Gross Profit | 2.03B |
| Operating Expenses | 1.15B |
| Selling, General and Administrative Expense | 740.00M |
| Operating Income | 877.00M |
| Interest Expense | 197.00M |
| Income Tax Expense | 168.00M |
| Net Income | 547.00M |
| Net Income Common Stock | 547.00M |
| Net Income Common Stock (USD) | 547.00M |
| Consolidated Income | 547.00M |
| Earnings per Basic Share | 2.43 |
| Earnings per Basic Share (USD) | 2.43 |
| Earnings per Diluted Share | 2.43 |
| Dividends per Basic Common Share | 1.35 |
| Earning Before Interest & Taxes (EBIT) | 912.00M |
| Earning Before Interest & Taxes (USD) | 912.00M |
| Weighted Average Shares | 224.57M |
| Balance Sheet |
| Cash and Equivalents | 1.34B |
| Cash and Equivalents (USD) | 1.34B |
| Investments | 4.12B |
| Investments Non-Current | 4.12B |
| Trade and Non-Trade Receivables | 1.12B |
| Current Assets | 3.02B |
| Property, Plant & Equipment Net | 36.44B |
| Total Assets | 45.11B |
| Debt Current | 609.00M |
| Total Debt | 17.10B |
| Current Liabilities | 3.34B |
| Debt Non-Current | 16.49B |
| Total Liabilities | 29.31B |
| Accumulated Retained Earnings (Deficit) | 13.48B |
| Accumulated Other Comprehensive Income | -211.00M |
| Shareholders Equity | 15.80B |
| Shareholders Equity (USD) | 15.80B |
| Assets Non-Current | 42.09B |
| Total Debt (USD) | 17.10B |
| Inventory | 312.00M |
| Liabilities Non-Current | 25.97B |
| Trade and Non-Trade Payables | 1.70B |
| Tax Liabilities | 8.08B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 352.00M |
| Net Cash Flow from Financing | -320.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -189.00M |
| Capital Expenditure | -220.00M |
| Issuance (Purchase) of Equity Shares | -16.00M |
| Issuance (Repayment) of Debt Securities | -1000.00K |
| Payment of Dividends & Other Cash Distributions | -303.00M |
| Net Cash Flow from Investing | -213.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 7.00M |
| Net Cash Flow from Operations | 344.00M |