| Income Statement |
| Total Revenue | 21.88M |
|
| Revenues (USD) | 21.88M |
| Cost of Revenue | 17.09M |
| Gross Profit | 4.79M |
| Operating Expenses | 28.99M |
| Research and Development Expense | 2.59M |
| Selling, General and Administrative Expense | 24.15M |
| Operating Income | -24.20M |
| Interest Expense | 3.47M |
| Income Tax Expense | 1000 |
| Net Income | -32.48M |
| Net Income Common Stock | -32.48M |
| Net Income Common Stock (USD) | -32.48M |
| Consolidated Income | -32.48M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | -29.02M |
| Earning Before Interest & Taxes (USD) | -29.02M |
| Weighted Average Shares | 171.87M |
| Weighted Average Shares Diluted | 171.87M |
| Balance Sheet |
| Cash and Equivalents | 68.75M |
| Cash and Equivalents (USD) | 68.75M |
| Investments | 51.75M |
| Investments Non-Current | 51.75M |
| Trade and Non-Trade Receivables | 26.83M |
| Current Assets | 103.79M |
| Property, Plant & Equipment Net | 103.62M |
| Total Assets | 298.04M |
| Debt Current | 21.15M |
| Total Debt | 171.68M |
| Current Liabilities | 72.03M |
| Debt Non-Current | 150.53M |
| Total Liabilities | 244.26M |
| Accumulated Retained Earnings (Deficit) | -519.92M |
| Accumulated Other Comprehensive Income | -636.00K |
| Shareholders Equity | 30.49M |
| Shareholders Equity (USD) | 30.49M |
| Assets Non-Current | 194.25M |
| Total Debt (USD) | 171.68M |
| Deferred Revenue | 15.38M |
| Goodwill and Intangible Assets | 7.06M |
| Inventory | 126.00K |
| Liabilities Non-Current | 172.23M |
| Trade and Non-Trade Payables | 9.08M |
| Tax Assets | 28.74M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.55M |
| Net Cash Flow from Financing | 61.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.68M |
| Capital Expenditure | -7.06M |
| Issuance (Purchase) of Equity Shares | 34.00K |
| Issuance (Repayment) of Debt Securities | 83.33M |
| Net Cash Flow from Investing | 4.71M |
| Net Cash Flow - Investment Acquisitions and Disposals | 11.77M |
| Net Cash Flow from Operations | -53.80M |
| Effect of Exchange Rate Changes on Cash | 1.62M |
| Share Based Compensation | 7.05M |