| Income Statement |
| Total Revenue | 17.37M |
|
| Revenues (USD) | 17.37M |
| Cost of Revenue | 11.99M |
| Gross Profit | 5.38M |
| Operating Expenses | 30.04M |
| Research and Development Expense | 2.55M |
| Selling, General and Administrative Expense | 25.52M |
| Operating Income | -24.66M |
| Interest Expense | 4.19M |
| Income Tax Expense | 855.00K |
| Net Income | -29.69M |
| Net Income Common Stock | -29.69M |
| Net Income Common Stock (USD) | -29.69M |
| Consolidated Income | -29.69M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | -24.64M |
| Earning Before Interest & Taxes (USD) | -24.64M |
| Weighted Average Shares | 178.10M |
| Weighted Average Shares Diluted | 178.39M |
| Balance Sheet |
| Cash and Equivalents | 107.35M |
| Cash and Equivalents (USD) | 107.35M |
| Investments | 42.01M |
| Investments Non-Current | 42.01M |
| Trade and Non-Trade Receivables | 52.40M |
| Current Assets | 181.55M |
| Property, Plant & Equipment Net | 104.34M |
| Total Assets | 370.53M |
| Debt Current | 77.98M |
| Total Debt | 243.01M |
| Current Liabilities | 152.20M |
| Debt Non-Current | 165.04M |
| Total Liabilities | 337.92M |
| Accumulated Retained Earnings (Deficit) | -549.61M |
| Accumulated Other Comprehensive Income | -835.00K |
| Shareholders Equity | 6.89M |
| Shareholders Equity (USD) | 6.89M |
| Assets Non-Current | 188.98M |
| Total Debt (USD) | 243.01M |
| Deferred Revenue | 29.73M |
| Goodwill and Intangible Assets | 7.20M |
| Inventory | 366.00K |
| Liabilities Non-Current | 185.72M |
| Trade and Non-Trade Payables | 14.99M |
| Tax Assets | 28.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.24M |
| Net Cash Flow from Financing | 73.97M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 30.89M |
| Capital Expenditure | -9.15M |
| Issuance (Purchase) of Equity Shares | 4.74M |
| Issuance (Repayment) of Debt Securities | 70.90M |
| Net Cash Flow from Investing | -9.15M |
| Net Cash Flow from Operations | -30.56M |
| Effect of Exchange Rate Changes on Cash | -3.36M |
| Share Based Compensation | 4.37M |