| Income Statement |
| Total Revenue | 10.26B |
|
| Revenues (USD) | 10.26B |
| Cost of Revenue | 8.86B |
| Gross Profit | 1.40B |
| Operating Expenses | 1.07B |
| Selling, General and Administrative Expense | 593.00M |
| Operating Income | 328.00M |
| Interest Expense | 285.00M |
| Income Tax Expense | -42.00M |
| Net Income | 125.00M |
| Net Income Common Stock | 108.00M |
| Net Income Common Stock (USD) | 108.00M |
| Consolidated Income | 125.00M |
| Earnings per Basic Share | 0.52 |
| Earnings per Basic Share (USD) | 0.52 |
| Earnings per Diluted Share | 0.52 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 368.00M |
| Earning Before Interest & Taxes (USD) | 368.00M |
| Preferred Dividends Income Statement Impact | 17.00M |
| Weighted Average Shares | 207.00M |
| Weighted Average Shares Diluted | 208.00M |
| Balance Sheet |
| Cash and Equivalents | 235.00M |
| Cash and Equivalents (USD) | 235.00M |
| Trade and Non-Trade Receivables | 3.78B |
| Current Assets | 9.92B |
| Property, Plant & Equipment Net | 13.69B |
| Total Assets | 40.05B |
| Debt Current | 3.41B |
| Total Debt | 23.36B |
| Current Liabilities | 11.85B |
| Debt Non-Current | 19.94B |
| Total Liabilities | 35.18B |
| Accumulated Retained Earnings (Deficit) | 1.97B |
| Accumulated Other Comprehensive Income | -84.00M |
| Shareholders Equity | 4.87B |
| Shareholders Equity (USD) | 4.87B |
| Assets Non-Current | 30.13B |
| Total Debt (USD) | 23.36B |
| Deferred Revenue | 1.60B |
| Goodwill and Intangible Assets | 11.34B |
| Inventory | 665.00M |
| Liabilities Non-Current | 23.33B |
| Trade and Non-Trade Payables | 2.49B |
| Tax Assets | 1.80B |
| Tax Liabilities | 139.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 277.00M |
| Net Cash Flow from Financing | 2.65B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.59B |
| Capital Expenditure | -317.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -6.75B |
| Issuance (Purchase) of Equity Shares | -560.00M |
| Issuance (Repayment) of Debt Securities | 3.33B |
| Payment of Dividends & Other Cash Distributions | -135.00M |
| Net Cash Flow from Investing | -7.07B |
| Net Cash Flow from Operations | -169.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 41.00M |