| Income Statement |
| Total Revenue | 7.48B |
|
| Revenues (USD) | 7.48B |
| Cost of Revenue | 5.47B |
| Gross Profit | 2.01B |
| Operating Expenses | 1.03B |
| Selling, General and Administrative Expense | 562.00M |
| Operating Income | 976.00M |
| Interest Expense | 310.00M |
| Income Tax Expense | 157.00M |
| Net Income | 506.00M |
| Net Income Common Stock | 489.00M |
| Net Income Common Stock (USD) | 489.00M |
| Consolidated Income | 506.00M |
| Earnings per Basic Share | 2.32 |
| Earnings per Basic Share (USD) | 2.32 |
| Earnings per Diluted Share | 2.31 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 973.00M |
| Earning Before Interest & Taxes (USD) | 973.00M |
| Preferred Dividends Income Statement Impact | 17.00M |
| Weighted Average Shares | 211.00M |
| Weighted Average Shares Diluted | 212.00M |
| Balance Sheet |
| Cash and Equivalents | 212.00M |
| Cash and Equivalents (USD) | 212.00M |
| Trade and Non-Trade Receivables | 3.53B |
| Current Assets | 9.65B |
| Property, Plant & Equipment Net | 14.22B |
| Total Assets | 39.94B |
| Debt Current | 1.55B |
| Total Debt | 23.47B |
| Current Liabilities | 9.98B |
| Debt Non-Current | 21.91B |
| Total Liabilities | 35.09B |
| Accumulated Retained Earnings (Deficit) | 2.37B |
| Accumulated Other Comprehensive Income | -87.00M |
| Shareholders Equity | 4.86B |
| Shareholders Equity (USD) | 4.86B |
| Assets Non-Current | 30.29B |
| Total Debt (USD) | 23.47B |
| Deferred Revenue | 1.82B |
| Goodwill and Intangible Assets | 10.96B |
| Inventory | 793.00M |
| Liabilities Non-Current | 25.11B |
| Trade and Non-Trade Payables | 2.58B |
| Tax Assets | 1.73B |
| Tax Liabilities | 15.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 325.00M |
| Net Cash Flow from Financing | -512.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -32.00M |
| Capital Expenditure | -338.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -302.00M |
| Issuance (Purchase) of Equity Shares | -470.00M |
| Issuance (Repayment) of Debt Securities | 61.00M |
| Payment of Dividends & Other Cash Distributions | -100.00M |
| Net Cash Flow from Investing | -637.00M |
| Net Cash Flow from Operations | 1.12B |
| Share Based Compensation | 31.00M |