| Income Statement |
| Total Revenue | 197.30M |
|
| Revenues (USD) | 197.30M |
| Cost of Revenue | 13.40M |
| Gross Profit | 183.90M |
| Operating Expenses | 176.90M |
| Research and Development Expense | 17.50M |
| Selling, General and Administrative Expense | 159.40M |
| Operating Income | 7.00M |
| Interest Expense | 100.00K |
| Income Tax Expense | 3.00M |
| Net Income | 4.30M |
| Net Income Common Stock | 4.30M |
| Net Income Common Stock (USD) | 4.30M |
| Consolidated Income | 4.30M |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 7.40M |
| Earning Before Interest & Taxes (USD) | 7.40M |
| Weighted Average Shares | 65.10M |
| Weighted Average Shares Diluted | 65.80M |
| Balance Sheet |
| Cash and Equivalents | 62.00M |
| Cash and Equivalents (USD) | 62.00M |
| Trade and Non-Trade Receivables | 113.60M |
| Current Assets | 201.30M |
| Property, Plant & Equipment Net | 35.40M |
| Total Assets | 418.00M |
| Current Liabilities | 76.90M |
| Total Liabilities | 92.20M |
| Accumulated Retained Earnings (Deficit) | -252.60M |
| Accumulated Other Comprehensive Income | -200.00K |
| Shareholders Equity | 325.80M |
| Shareholders Equity (USD) | 325.80M |
| Assets Non-Current | 216.70M |
| Goodwill and Intangible Assets | 155.40M |
| Liabilities Non-Current | 15.30M |
| Trade and Non-Trade Payables | 12.70M |
| Tax Assets | 20.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.30M |
| Net Cash Flow from Financing | -31.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.70M |
| Capital Expenditure | -3.70M |
| Net Cash Flow - Business Acquisitions and Disposals | -300.00K |
| Issuance (Purchase) of Equity Shares | -21.20M |
| Issuance (Repayment) of Debt Securities | -9.70M |
| Net Cash Flow from Investing | -4.00M |
| Net Cash Flow from Operations | 41.20M |
| Share Based Compensation | 6.90M |