| Income Statement |
| Total Revenue | 9.88B |
|
| Revenues (USD) | 9.88B |
| Cost of Revenue | 7.92B |
| Gross Profit | 1.96B |
| Operating Expenses | 971.00M |
| Selling, General and Administrative Expense | 971.00M |
| Operating Income | 989.00M |
| Interest Expense | 162.00M |
| Income Tax Expense | 155.00M |
| Net Income | 875.00M |
| Net Income Common Stock | 875.00M |
| Net Income Common Stock (USD) | 875.00M |
| Consolidated Income | 875.00M |
| Earnings per Basic Share | 6.16 |
| Earnings per Basic Share (USD) | 6.16 |
| Earnings per Diluted Share | 6.14 |
| Dividends per Basic Common Share | 2.31 |
| Earning Before Interest & Taxes (EBIT) | 1.19B |
| Earning Before Interest & Taxes (USD) | 1.19B |
| Weighted Average Shares | 142.10M |
| Weighted Average Shares Diluted | 142.50M |
| Balance Sheet |
| Cash and Equivalents | 2.09B |
| Cash and Equivalents (USD) | 2.09B |
| Trade and Non-Trade Receivables | 9.36B |
| Current Assets | 14.77B |
| Property, Plant & Equipment Net | 12.17B |
| Total Assets | 50.01B |
| Total Debt | 16.32B |
| Current Liabilities | 12.82B |
| Debt Non-Current | 16.32B |
| Total Liabilities | 32.89B |
| Accumulated Retained Earnings (Deficit) | 17.10B |
| Accumulated Other Comprehensive Income | -131.00M |
| Shareholders Equity | 17.11B |
| Shareholders Equity (USD) | 17.11B |
| Assets Non-Current | 35.24B |
| Total Debt (USD) | 16.32B |
| Deferred Revenue | 3.70B |
| Goodwill and Intangible Assets | 17.44B |
| Inventory | 1.45B |
| Liabilities Non-Current | 20.07B |
| Trade and Non-Trade Payables | 2.68B |
| Tax Assets | 743.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 372.00M |
| Net Cash Flow from Financing | -489.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.31B |
| Capital Expenditure | -167.00M |
| Issuance (Purchase) of Equity Shares | -68.00M |
| Issuance (Repayment) of Debt Securities | -29.00M |
| Payment of Dividends & Other Cash Distributions | -333.00M |
| Net Cash Flow from Investing | -168.00M |
| Net Cash Flow from Operations | -1.66B |
| Share Based Compensation | 20.00M |