| Income Statement |
| Total Revenue | 995.00K |
|
| Revenues (USD) | 995.00K |
| Cost of Revenue | 2.12M |
| Gross Profit | -1.13M |
| Operating Expenses | 18.22M |
| Research and Development Expense | 5.94M |
| Selling, General and Administrative Expense | 10.74M |
| Operating Income | -19.34M |
| Interest Expense | 3.91M |
| Income Tax Expense | 56.00K |
| Net Income | -10.62M |
| Net Income Common Stock | -10.62M |
| Net Income Common Stock (USD) | -10.62M |
| Consolidated Income | -10.62M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -6.65M |
| Earning Before Interest & Taxes (USD) | -6.65M |
| Weighted Average Shares | 135.33M |
| Weighted Average Shares Diluted | 151.62M |
| Balance Sheet |
| Cash and Equivalents | 30.60M |
| Cash and Equivalents (USD) | 30.60M |
| Investments | 112.36M |
| Investments Current | 112.36M |
| Trade and Non-Trade Receivables | 1.38M |
| Current Assets | 147.86M |
| Property, Plant & Equipment Net | 25.62M |
| Total Assets | 235.64M |
| Debt Current | 2.51M |
| Total Debt | 281.47M |
| Current Liabilities | 14.10M |
| Debt Non-Current | 278.96M |
| Total Liabilities | 325.61M |
| Accumulated Retained Earnings (Deficit) | -1.06B |
| Accumulated Other Comprehensive Income | 3.03M |
| Shareholders Equity | -89.97M |
| Shareholders Equity (USD) | -89.97M |
| Assets Non-Current | 87.78M |
| Total Debt (USD) | 281.47M |
| Deferred Revenue | 633.00K |
| Goodwill and Intangible Assets | 60.59M |
| Liabilities Non-Current | 311.51M |
| Trade and Non-Trade Payables | 1.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.53M |
| Net Cash Flow from Financing | 233.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.16M |
| Capital Expenditure | -10.00K |
| Issuance (Purchase) of Equity Shares | 263.00K |
| Issuance (Repayment) of Debt Securities | -30.00K |
| Net Cash Flow from Investing | -4.16M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.02M |
| Net Cash Flow from Operations | -10.04M |
| Effect of Exchange Rate Changes on Cash | -195.00K |
| Share Based Compensation | 5.09M |