| Income Statement |
| Total Revenue | 846.52M |
|
| Revenues (USD) | 846.52M |
| Gross Profit | 846.52M |
| Operating Expenses | 820.20M |
| Selling, General and Administrative Expense | 697.05M |
| Operating Income | 26.32M |
| Interest Expense | 6.91M |
| Income Tax Expense | 3.43M |
| Net Income | 14.42M |
| Net Income Common Stock | 14.42M |
| Net Income Common Stock (USD) | 14.42M |
| Consolidated Income | 16.61M |
| Net Income to Non-Controlling Interests | 2.20M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 24.76M |
| Earning Before Interest & Taxes (USD) | 24.76M |
| Weighted Average Shares | 182.65M |
| Weighted Average Shares Diluted | 256.04M |
| Balance Sheet |
| Cash and Equivalents | 334.99M |
| Cash and Equivalents (USD) | 334.99M |
| Investments | 2.56B |
| Investments Current | 1.14B |
| Investments Non-Current | 1.41B |
| Trade and Non-Trade Receivables | 679.75M |
| Current Assets | 2.27B |
| Property, Plant & Equipment Net | 570.54M |
| Total Assets | 5.28B |
| Debt Current | 1.12B |
| Total Debt | 2.36B |
| Current Liabilities | 2.10B |
| Debt Non-Current | 1.24B |
| Total Liabilities | 3.59B |
| Accumulated Retained Earnings (Deficit) | 1.32B |
| Accumulated Other Comprehensive Income | -1.57M |
| Shareholders Equity | 1.40B |
| Shareholders Equity (USD) | 1.40B |
| Assets Non-Current | 3.01B |
| Total Debt (USD) | 2.36B |
| Goodwill and Intangible Assets | 873.29M |
| Liabilities Non-Current | 1.49B |
| Trade and Non-Trade Payables | 575.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 46.23M |
| Net Cash Flow from Financing | 246.46M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.30M |
| Capital Expenditure | -10.21M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.45M |
| Issuance (Purchase) of Equity Shares | -136.35M |
| Issuance (Repayment) of Debt Securities | 392.21M |
| Payment of Dividends & Other Cash Distributions | -5.44M |
| Net Cash Flow from Investing | -13.16M |
| Net Cash Flow - Investment Acquisitions and Disposals | -500.00K |
| Net Cash Flow from Operations | -247.60M |
| Share Based Compensation | 68.40M |