| Income Statement |
| Total Revenue | 1.42M |
|
| Revenues (USD) | 1.42M |
| Cost of Revenue | 900.53K |
| Gross Profit | 524.03K |
| Operating Expenses | 5.50M |
| Selling, General and Administrative Expense | 5.50M |
| Operating Income | -4.97M |
| Interest Expense | 442.84K |
| Net Income | -7.67M |
| Net Income Common Stock | -7.67M |
| Net Income Common Stock (USD) | -7.67M |
| Consolidated Income | -7.72M |
| Net Income to Non-Controlling Interests | -48.37K |
| Earnings per Basic Share | -946.27 |
| Earnings per Basic Share (USD) | -946.27 |
| Earning Before Interest & Taxes (EBIT) | -7.23M |
| Earning Before Interest & Taxes (USD) | -7.23M |
| Weighted Average Shares | 46.01K |
| Balance Sheet |
| Cash and Equivalents | 758.62K |
| Cash and Equivalents (USD) | 758.62K |
| Investments | 1.63M |
| Investments Non-Current | 1.63M |
| Trade and Non-Trade Receivables | 960.65K |
| Current Assets | 7.38M |
| Property, Plant & Equipment Net | 2.29M |
| Total Assets | 32.72M |
| Debt Current | 494.16K |
| Total Debt | 4.86M |
| Current Liabilities | 2.37M |
| Debt Non-Current | 4.37M |
| Total Liabilities | 6.74M |
| Accumulated Retained Earnings (Deficit) | 8.89M |
| Accumulated Other Comprehensive Income | -143.07K |
| Shareholders Equity | 26.63M |
| Shareholders Equity (USD) | 26.63M |
| Assets Non-Current | 25.34M |
| Total Debt (USD) | 4.86M |
| Deferred Revenue | 111.98K |
| Goodwill and Intangible Assets | 21.42M |
| Inventory | 335.36K |
| Liabilities Non-Current | 4.37M |
| Trade and Non-Trade Payables | 785.70K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 317.02K |
| Net Cash Flow from Financing | 4.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 299.46K |
| Capital Expenditure | -3.76M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.05M |
| Issuance (Purchase) of Equity Shares | 12.62M |
| Issuance (Repayment) of Debt Securities | 4.45M |
| Net Cash Flow from Investing | -2.57M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.18M |
| Net Cash Flow from Operations | -1.43M |
| Effect of Exchange Rate Changes on Cash | 163.88K |
| Share Based Compensation | 53.58K |