| Income Statement |
| Total Revenue | 1.07B |
|
| Revenues (USD) | 1.07B |
| Cost of Revenue | 475.00M |
| Gross Profit | 597.70M |
| Operating Expenses | 607.90M |
| Selling, General and Administrative Expense | 396.10M |
| Operating Income | -10.20M |
| Interest Expense | 58.50M |
| Income Tax Expense | 25.60M |
| Net Income | -90.10M |
| Net Income Common Stock | -90.10M |
| Net Income Common Stock (USD) | -90.10M |
| Consolidated Income | -88.70M |
| Net Income to Non-Controlling Interests | 1.40M |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Earning Before Interest & Taxes (EBIT) | -6.00M |
| Earning Before Interest & Taxes (USD) | -6.00M |
| Weighted Average Shares | 295.04M |
| Weighted Average Shares Diluted | 295.04M |
| Balance Sheet |
| Cash and Equivalents | 362.30M |
| Cash and Equivalents (USD) | 362.30M |
| Trade and Non-Trade Receivables | 925.80M |
| Current Assets | 1.53B |
| Property, Plant & Equipment Net | 386.60M |
| Total Assets | 6.75B |
| Debt Current | 89.80M |
| Total Debt | 3.76B |
| Current Liabilities | 1.43B |
| Debt Non-Current | 3.67B |
| Total Liabilities | 5.59B |
| Accumulated Retained Earnings (Deficit) | -2.29B |
| Accumulated Other Comprehensive Income | -25.20M |
| Shareholders Equity | 915.90M |
| Shareholders Equity (USD) | 915.90M |
| Assets Non-Current | 5.22B |
| Total Debt (USD) | 3.76B |
| Deferred Revenue | 331.00M |
| Goodwill and Intangible Assets | 4.51B |
| Liabilities Non-Current | 4.16B |
| Trade and Non-Trade Payables | 225.40M |
| Tax Assets | 34.40M |
| Tax Liabilities | 129.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 153.70M |
| Net Cash Flow from Financing | -31.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -156.50M |
| Capital Expenditure | -3.20M |
| Issuance (Repayment) of Debt Securities | -28.30M |
| Net Cash Flow from Investing | -59.20M |
| Net Cash Flow from Operations | -63.60M |
| Effect of Exchange Rate Changes on Cash | -2.60M |
| Share Based Compensation | 11.50M |