| Income Statement |
| Total Revenue | 1.12B |
|
| Revenues (USD) | 1.12B |
| Cost of Revenue | 500.00M |
| Gross Profit | 624.20M |
| Operating Expenses | 558.90M |
| Selling, General and Administrative Expense | 401.30M |
| Operating Income | 65.30M |
| Interest Expense | 55.10M |
| Income Tax Expense | 37.60M |
| Net Income | -30.50M |
| Net Income Common Stock | -30.50M |
| Net Income Common Stock (USD) | -30.50M |
| Consolidated Income | -28.20M |
| Net Income to Non-Controlling Interests | 2.30M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | 62.20M |
| Earning Before Interest & Taxes (USD) | 62.20M |
| Weighted Average Shares | 295.06M |
| Weighted Average Shares Diluted | 295.06M |
| Balance Sheet |
| Cash and Equivalents | 416.60M |
| Cash and Equivalents (USD) | 416.60M |
| Trade and Non-Trade Receivables | 965.70M |
| Current Assets | 1.64B |
| Property, Plant & Equipment Net | 369.50M |
| Total Assets | 6.76B |
| Debt Current | 100.60M |
| Total Debt | 3.74B |
| Current Liabilities | 1.51B |
| Debt Non-Current | 3.64B |
| Total Liabilities | 5.61B |
| Accumulated Retained Earnings (Deficit) | -2.32B |
| Accumulated Other Comprehensive Income | -12.10M |
| Shareholders Equity | 907.00M |
| Shareholders Equity (USD) | 907.00M |
| Assets Non-Current | 5.12B |
| Total Debt (USD) | 3.74B |
| Deferred Revenue | 369.30M |
| Goodwill and Intangible Assets | 4.42B |
| Liabilities Non-Current | 4.11B |
| Trade and Non-Trade Payables | 196.10M |
| Tax Assets | 34.40M |
| Tax Liabilities | 128.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 154.50M |
| Net Cash Flow from Financing | -14.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 54.30M |
| Capital Expenditure | -4.90M |
| Net Cash Flow - Business Acquisitions and Disposals | -4.90M |
| Issuance (Repayment) of Debt Securities | -15.70M |
| Net Cash Flow from Investing | -65.80M |
| Net Cash Flow from Operations | 140.10M |
| Effect of Exchange Rate Changes on Cash | -5.40M |
| Share Based Compensation | 8.70M |