| Income Statement |
| Total Revenue | 1.34B |
|
| Revenues (USD) | 1.34B |
| Cost of Revenue | 193.60M |
| Gross Profit | 1.15B |
| Operating Expenses | 920.70M |
| Selling, General and Administrative Expense | 474.90M |
| Operating Income | 228.10M |
| Interest Expense | 199.20M |
| Income Tax Expense | 10.20M |
| Net Income | 45.50M |
| Net Income Common Stock | 45.50M |
| Net Income Common Stock (USD) | 45.50M |
| Consolidated Income | 36.90M |
| Net Income to Non-Controlling Interests | -8.60M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.09 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 254.90M |
| Earning Before Interest & Taxes (USD) | 254.90M |
| Weighted Average Shares | 479.70M |
| Weighted Average Shares Diluted | 481.20M |
| Balance Sheet |
| Cash and Equivalents | 95.40M |
| Cash and Equivalents (USD) | 95.40M |
| Investments | 293.00M |
| Investments Non-Current | 293.00M |
| Trade and Non-Trade Receivables | 884.40M |
| Current Assets | 2.20B |
| Property, Plant & Equipment Net | 30.52B |
| Total Assets | 37.54B |
| Debt Current | 1.79B |
| Total Debt | 17.40B |
| Current Liabilities | 4.41B |
| Debt Non-Current | 15.61B |
| Total Liabilities | 25.65B |
| Accumulated Retained Earnings (Deficit) | -196.20M |
| Accumulated Other Comprehensive Income | -9.50M |
| Shareholders Equity | 9.57B |
| Shareholders Equity (USD) | 9.57B |
| Assets Non-Current | 35.34B |
| Total Debt (USD) | 17.40B |
| Deferred Revenue | 78.70M |
| Deposit Liabilities | 163.80M |
| Goodwill and Intangible Assets | 1.49B |
| Inventory | 408.40M |
| Liabilities Non-Current | 21.23B |
| Trade and Non-Trade Payables | 1.21B |
| Tax Assets | 7.60M |
| Tax Liabilities | 2.87B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 362.20M |
| Net Cash Flow from Financing | 552.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.70M |
| Capital Expenditure | -1.10B |
| Issuance (Purchase) of Equity Shares | 3.10M |
| Issuance (Repayment) of Debt Securities | 636.20M |
| Payment of Dividends & Other Cash Distributions | -144.30M |
| Net Cash Flow from Investing | -1.23B |
| Net Cash Flow from Operations | 680.40M |