| Income Statement |
| Total Revenue | 86.84M |
|
| Revenues (USD) | 86.84M |
| Cost of Revenue | 16.43M |
| Gross Profit | 70.41M |
| Operating Expenses | 75.27M |
| Research and Development Expense | 15.05M |
| Selling, General and Administrative Expense | 43.91M |
| Operating Income | -4.86M |
| Interest Expense | 1.08M |
| Income Tax Expense | 100.00K |
| Net Income | -5.31M |
| Net Income Common Stock | -5.31M |
| Net Income Common Stock (USD) | -5.31M |
| Consolidated Income | -5.31M |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | -4.14M |
| Earning Before Interest & Taxes (USD) | -4.14M |
| Weighted Average Shares | 56.28M |
| Balance Sheet |
| Cash and Equivalents | 94.57M |
| Cash and Equivalents (USD) | 94.57M |
| Investments | 45.00M |
| Investments Non-Current | 45.00M |
| Trade and Non-Trade Receivables | 222.40M |
| Current Assets | 318.13M |
| Property, Plant & Equipment Net | 53.16M |
| Total Assets | 739.35M |
| Debt Current | 12.92M |
| Total Debt | 29.75M |
| Current Liabilities | 255.26M |
| Debt Non-Current | 16.83M |
| Total Liabilities | 272.60M |
| Accumulated Retained Earnings (Deficit) | 190.17M |
| Accumulated Other Comprehensive Income | 206.00K |
| Shareholders Equity | 466.75M |
| Shareholders Equity (USD) | 466.75M |
| Assets Non-Current | 421.22M |
| Total Debt (USD) | 29.75M |
| Goodwill and Intangible Assets | 313.02M |
| Liabilities Non-Current | 17.34M |
| Trade and Non-Trade Payables | 241.73M |
| Tax Assets | 10.28M |
| Tax Liabilities | 903.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.32M |
| Net Cash Flow from Financing | -10.97M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -39.90M |
| Capital Expenditure | -8.28M |
| Issuance (Purchase) of Equity Shares | -7.30M |
| Issuance (Repayment) of Debt Securities | -3.66M |
| Net Cash Flow from Investing | -7.88M |
| Net Cash Flow - Investment Acquisitions and Disposals | 397.00K |
| Net Cash Flow from Operations | -21.05M |
| Effect of Exchange Rate Changes on Cash | 1.15M |
| Share Based Compensation | 4.81M |