| Income Statement |
| Total Revenue | 888.32M |
|
| Revenues (USD) | 888.32M |
| Cost of Revenue | 616.17M |
| Gross Profit | 272.15M |
| Operating Expenses | 63.95M |
| Research and Development Expense | 16.13M |
| Selling, General and Administrative Expense | 40.61M |
| Operating Income | 208.19M |
| Interest Expense | 54.92M |
| Income Tax Expense | 85.94M |
| Net Income | 89.31M |
| Net Income Common Stock | 89.31M |
| Net Income Common Stock (USD) | 89.31M |
| Consolidated Income | 118.05M |
| Net Income to Non-Controlling Interests | 28.75M |
| Earnings per Basic Share | 0.67 |
| Earnings per Basic Share (USD) | 0.67 |
| Earnings per Diluted Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 230.17M |
| Earning Before Interest & Taxes (USD) | 230.17M |
| Weighted Average Shares | 132.44M |
| Weighted Average Shares Diluted | 132.44M |
| Balance Sheet |
| Cash and Equivalents | 390.08M |
| Cash and Equivalents (USD) | 390.08M |
| Investments | 31.64M |
| Investments Current | 5.88M |
| Investments Non-Current | 25.77M |
| Trade and Non-Trade Receivables | 248.28M |
| Current Assets | 1.20B |
| Property, Plant & Equipment Net | 2.61B |
| Total Assets | 5.28B |
| Debt Current | 182.75M |
| Total Debt | 1.89B |
| Current Liabilities | 1.41B |
| Debt Non-Current | 1.70B |
| Total Liabilities | 3.83B |
| Shareholders Equity | 1.14B |
| Shareholders Equity (USD) | 1.14B |
| Assets Non-Current | 4.08B |
| Total Debt (USD) | 1.89B |
| Goodwill and Intangible Assets | 874.93M |
| Inventory | 434.95M |
| Liabilities Non-Current | 2.42B |
| Trade and Non-Trade Payables | 420.21M |
| Tax Assets | 332.74M |
| Tax Liabilities | 365.25M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 77.36M |
| Net Cash Flow from Financing | -6.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -125.79M |
| Capital Expenditure | -71.59M |
| Issuance (Repayment) of Debt Securities | 19.25M |
| Payment of Dividends & Other Cash Distributions | -25.32M |
| Net Cash Flow from Investing | -69.80M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.81M |
| Net Cash Flow from Operations | 25.29M |
| Effect of Exchange Rate Changes on Cash | 5.67M |