| Income Statement |
| Total Revenue | 320.41M |
|
| Revenues (USD) | 320.41M |
| Cost of Revenue | 280.67M |
| Gross Profit | 39.74M |
| Operating Expenses | 38.34M |
| Selling, General and Administrative Expense | 38.34M |
| Operating Income | 1.41M |
| Interest Expense | 368.00K |
| Income Tax Expense | 90.00K |
| Net Income | 2.23M |
| Net Income Common Stock | 2.23M |
| Net Income Common Stock (USD) | 2.23M |
| Consolidated Income | 2.23M |
| Earning Before Interest & Taxes (EBIT) | 2.68M |
| Earning Before Interest & Taxes (USD) | 2.68M |
| Weighted Average Shares | 20.97M |
| Balance Sheet |
| Cash and Equivalents | 83.09M |
| Cash and Equivalents (USD) | 83.09M |
| Trade and Non-Trade Receivables | 37.96M |
| Current Assets | 321.21M |
| Property, Plant & Equipment Net | 90.06M |
| Total Assets | 422.46M |
| Debt Current | 15.91M |
| Total Debt | 52.47M |
| Current Liabilities | 207.42M |
| Debt Non-Current | 36.56M |
| Total Liabilities | 251.30M |
| Accumulated Retained Earnings (Deficit) | -168.88M |
| Accumulated Other Comprehensive Income | -16.21M |
| Shareholders Equity | 171.16M |
| Shareholders Equity (USD) | 171.16M |
| Assets Non-Current | 101.25M |
| Total Debt (USD) | 52.47M |
| Deferred Revenue | 30.41M |
| Inventory | 187.66M |
| Liabilities Non-Current | 43.88M |
| Trade and Non-Trade Payables | 122.61M |
| Tax Assets | 451.00K |
| Tax Liabilities | 2.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.27M |
| Net Cash Flow from Financing | -31.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 25.19M |
| Capital Expenditure | -1.05M |
| Net Cash Flow from Investing | -1.05M |
| Net Cash Flow from Operations | 26.11M |
| Effect of Exchange Rate Changes on Cash | 160.00K |
| Share Based Compensation | 321.00K |