| Income Statement |
| Total Revenue | 306.24M |
|
| Revenues (USD) | 306.24M |
| Cost of Revenue | 262.51M |
| Gross Profit | 43.73M |
| Operating Expenses | 36.34M |
| Selling, General and Administrative Expense | 36.34M |
| Operating Income | 7.39M |
| Interest Expense | 568.00K |
| Income Tax Expense | 631.00K |
| Net Income | 7.81M |
| Net Income Common Stock | 7.81M |
| Net Income Common Stock (USD) | 7.81M |
| Consolidated Income | 7.81M |
| Earning Before Interest & Taxes (EBIT) | 9.00M |
| Earning Before Interest & Taxes (USD) | 9.00M |
| Weighted Average Shares | 19.50M |
| Balance Sheet |
| Cash and Equivalents | 57.90M |
| Cash and Equivalents (USD) | 57.90M |
| Trade and Non-Trade Receivables | 31.28M |
| Current Assets | 270.50M |
| Property, Plant & Equipment Net | 93.32M |
| Total Assets | 375.59M |
| Debt Current | 15.82M |
| Total Debt | 55.85M |
| Current Liabilities | 158.47M |
| Debt Non-Current | 40.03M |
| Total Liabilities | 207.22M |
| Accumulated Retained Earnings (Deficit) | -171.10M |
| Accumulated Other Comprehensive Income | -16.48M |
| Shareholders Equity | 168.37M |
| Shareholders Equity (USD) | 168.37M |
| Assets Non-Current | 105.09M |
| Total Debt (USD) | 55.85M |
| Deferred Revenue | 23.19M |
| Inventory | 170.33M |
| Liabilities Non-Current | 48.75M |
| Trade and Non-Trade Payables | 86.98M |
| Tax Assets | 449.00K |
| Tax Liabilities | 3.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.37M |
| Net Cash Flow from Financing | -4.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -50.75M |
| Capital Expenditure | -704.00K |
| Issuance (Repayment) of Debt Securities | -4.07M |
| Net Cash Flow from Investing | -704.00K |
| Net Cash Flow from Operations | -45.59M |
| Effect of Exchange Rate Changes on Cash | -360.00K |
| Share Based Compensation | 66.00K |