| Income Statement |
| Total Revenue | 7.53B |
|
| Revenues (USD) | 7.53B |
| Cost of Revenue | 2.83B |
| Gross Profit | 4.70B |
| Operating Expenses | 2.46B |
| Operating Income | 2.24B |
| Interest Expense | 487.00M |
| Income Tax Expense | -84.00M |
| Net Income | 3.14B |
| Net Income Common Stock | 3.14B |
| Net Income Common Stock (USD) | 3.14B |
| Consolidated Income | 2.62B |
| Net Income to Non-Controlling Interests | -522.00M |
| Earnings per Basic Share | 1.51 |
| Earnings per Basic Share (USD) | 1.51 |
| Earnings per Diluted Share | 1.50 |
| Dividends per Basic Common Share | 0.62 |
| Earning Before Interest & Taxes (EBIT) | 3.55B |
| Earning Before Interest & Taxes (USD) | 3.55B |
| Weighted Average Shares | 2.09B |
| Balance Sheet |
| Cash and Equivalents | 2.87B |
| Cash and Equivalents (USD) | 2.87B |
| Investments | 17.65B |
| Investments Non-Current | 17.65B |
| Trade and Non-Trade Receivables | 6.89B |
| Current Assets | 15.47B |
| Property, Plant & Equipment Net | 170.45B |
| Total Assets | 232.81B |
| Debt Current | 11.41B |
| Total Debt | 110.20B |
| Current Liabilities | 28.97B |
| Debt Non-Current | 98.79B |
| Total Liabilities | 164.65B |
| Accumulated Retained Earnings (Deficit) | 37.83B |
| Accumulated Other Comprehensive Income | -48.00M |
| Shareholders Equity | 57.13B |
| Shareholders Equity (USD) | 57.13B |
| Assets Non-Current | 217.34B |
| Total Debt (USD) | 110.20B |
| Deposit Liabilities | 1.18B |
| Goodwill and Intangible Assets | 5.15B |
| Inventory | 2.62B |
| Liabilities Non-Current | 135.67B |
| Trade and Non-Trade Payables | 6.56B |
| Tax Liabilities | 15.22B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.76B |
| Net Cash Flow from Financing | 4.38B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 747.00M |
| Capital Expenditure | -2.86B |
| Issuance (Purchase) of Equity Shares | 8.00M |
| Issuance (Repayment) of Debt Securities | 5.71B |
| Payment of Dividends & Other Cash Distributions | -1.30B |
| Net Cash Flow from Investing | -8.29B |
| Net Cash Flow - Investment Acquisitions and Disposals | -86.00M |
| Net Cash Flow from Operations | 4.66B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |