| Income Statement |
| Total Revenue | 582.30M |
|
| Revenues (USD) | 582.30M |
| Cost of Revenue | 133.60M |
| Gross Profit | 448.70M |
| Operating Expenses | 624.60M |
| Research and Development Expense | 191.00M |
| Selling, General and Administrative Expense | 173.90M |
| Operating Income | -175.90M |
| Interest Expense | 119.10M |
| Income Tax Expense | 13.70M |
| Net Income | -190.40M |
| Net Income Common Stock | -190.40M |
| Net Income Common Stock (USD) | -190.40M |
| Consolidated Income | -190.40M |
| Earnings per Basic Share | -0.68 |
| Earnings per Basic Share (USD) | -0.68 |
| Earnings per Diluted Share | -0.68 |
| Earning Before Interest & Taxes (EBIT) | -57.60M |
| Earning Before Interest & Taxes (USD) | -57.60M |
| Weighted Average Shares | 280.38M |
| Weighted Average Shares Diluted | 280.38M |
| Balance Sheet |
| Cash and Equivalents | 8.04B |
| Cash and Equivalents (USD) | 8.04B |
| Investments | 1.62B |
| Investments Non-Current | 1.62B |
| Trade and Non-Trade Receivables | 288.60M |
| Current Assets | 9.62B |
| Property, Plant & Equipment Net | 14.90B |
| Total Assets | 27.96B |
| Debt Current | 46.70M |
| Total Debt | 10.06B |
| Current Liabilities | 2.39B |
| Debt Non-Current | 10.01B |
| Total Liabilities | 17.62B |
| Accumulated Retained Earnings (Deficit) | 3.73B |
| Accumulated Other Comprehensive Income | -12.90M |
| Shareholders Equity | 10.34B |
| Shareholders Equity (USD) | 10.34B |
| Assets Non-Current | 18.35B |
| Total Debt (USD) | 10.06B |
| Deferred Revenue | 5.98B |
| Goodwill and Intangible Assets | 689.50M |
| Liabilities Non-Current | 15.23B |
| Trade and Non-Trade Payables | 1.30B |
| Tax Assets | 101.00M |
| Tax Liabilities | 59.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 294.30M |
| Net Cash Flow from Financing | 2.86B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -528.80M |
| Capital Expenditure | -5.65B |
| Net Cash Flow - Business Acquisitions and Disposals | -81.40M |
| Issuance (Purchase) of Equity Shares | 2.86B |
| Net Cash Flow from Investing | -5.65B |
| Net Cash Flow - Investment Acquisitions and Disposals | 75.00M |
| Net Cash Flow from Operations | 2.25B |
| Effect of Exchange Rate Changes on Cash | 5.90M |
| Share Based Compensation | 102.50M |