| Income Statement |
| Total Revenue | 465.03M |
|
| Revenues (USD) | 465.03M |
| Cost of Revenue | 351.04M |
| Gross Profit | 113.99M |
| Operating Expenses | 56.30M |
| Selling, General and Administrative Expense | 74.34M |
| Operating Income | 57.69M |
| Interest Expense | 1.76M |
| Income Tax Expense | 8.23M |
| Net Income | 48.29M |
| Net Income Common Stock | 48.29M |
| Net Income Common Stock (USD) | 48.29M |
| Consolidated Income | 48.29M |
| Earnings per Basic Share | 1.76 |
| Earnings per Basic Share (USD) | 1.76 |
| Earnings per Diluted Share | 1.77 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 58.28M |
| Earning Before Interest & Taxes (USD) | 58.28M |
| Weighted Average Shares | 27.32M |
| Weighted Average Shares Diluted | 27.34M |
| Balance Sheet |
| Cash and Equivalents | 25.10M |
| Cash and Equivalents (USD) | 25.10M |
| Trade and Non-Trade Receivables | 105.49M |
| Current Assets | 360.96M |
| Property, Plant & Equipment Net | 594.18M |
| Total Assets | 1.61B |
| Debt Current | 10.00M |
| Total Debt | 234.24M |
| Current Liabilities | 231.54M |
| Debt Non-Current | 224.24M |
| Total Liabilities | 551.87M |
| Accumulated Retained Earnings (Deficit) | 1.71B |
| Accumulated Other Comprehensive Income | 957.00K |
| Shareholders Equity | 1.05B |
| Shareholders Equity (USD) | 1.05B |
| Assets Non-Current | 1.24B |
| Total Debt (USD) | 234.24M |
| Goodwill and Intangible Assets | 625.87M |
| Inventory | 205.06M |
| Liabilities Non-Current | 320.33M |
| Trade and Non-Trade Payables | 156.79M |
| Tax Liabilities | 76.66M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.66M |
| Net Cash Flow from Financing | 157.01M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -193.35M |
| Capital Expenditure | -3.49M |
| Net Cash Flow - Business Acquisitions and Disposals | -399.28M |
| Issuance (Purchase) of Equity Shares | -15.06M |
| Issuance (Repayment) of Debt Securities | 198.53M |
| Payment of Dividends & Other Cash Distributions | -27.37M |
| Net Cash Flow from Investing | -405.52M |
| Net Cash Flow from Operations | 55.16M |
| Share Based Compensation | 2.46M |