| Income Statement |
| Total Revenue | 4.37B |
|
| Revenues (USD) | 4.37B |
| Cost of Revenue | 3.82B |
| Gross Profit | 556.28M |
| Operating Expenses | 330.08M |
| Selling, General and Administrative Expense | 206.47M |
| Operating Income | 226.20M |
| Interest Expense | 47.17M |
| Income Tax Expense | 48.00M |
| Net Income | 130.12M |
| Net Income Common Stock | 130.12M |
| Net Income Common Stock (USD) | 130.12M |
| Consolidated Income | 145.74M |
| Net Income to Non-Controlling Interests | 15.62M |
| Earnings per Basic Share | 1.67 |
| Earnings per Basic Share (USD) | 1.67 |
| Earnings per Diluted Share | 1.65 |
| Earning Before Interest & Taxes (EBIT) | 225.28M |
| Earning Before Interest & Taxes (USD) | 225.28M |
| Weighted Average Shares | 78.08M |
| Weighted Average Shares Diluted | 78.87M |
| Balance Sheet |
| Cash and Equivalents | 315.64M |
| Cash and Equivalents (USD) | 315.64M |
| Trade and Non-Trade Receivables | 1.74B |
| Current Assets | 4.94B |
| Property, Plant & Equipment Net | 2.40B |
| Total Assets | 10.93B |
| Debt Current | 347.56M |
| Total Debt | 3.24B |
| Current Liabilities | 3.53B |
| Debt Non-Current | 2.89B |
| Total Liabilities | 7.33B |
| Accumulated Retained Earnings (Deficit) | 2.90B |
| Accumulated Other Comprehensive Income | -44.98M |
| Shareholders Equity | 3.48B |
| Shareholders Equity (USD) | 3.48B |
| Assets Non-Current | 5.99B |
| Total Debt (USD) | 3.24B |
| Deferred Revenue | 760.91M |
| Goodwill and Intangible Assets | 3.09B |
| Inventory | 113.60M |
| Liabilities Non-Current | 3.80B |
| Trade and Non-Trade Payables | 1.47B |
| Tax Liabilities | 514.96M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 123.61M |
| Net Cash Flow from Financing | 110.47M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 41.97M |
| Capital Expenditure | -80.96M |
| Issuance (Repayment) of Debt Securities | 137.08M |
| Net Cash Flow from Investing | -89.91M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.00M |
| Net Cash Flow from Operations | 21.47M |
| Effect of Exchange Rate Changes on Cash | -60.00K |
| Share Based Compensation | 11.50M |