| Income Statement |
| Operating Expenses | 1.94M |
|
| Selling, General and Administrative Expense | 1.94M |
| Operating Income | -1.94M |
| Net Income | -1.92M |
| Net Income Common Stock | -1.92M |
| Net Income Common Stock (USD) | -1.92M |
| Consolidated Income | -1.92M |
| Earnings per Basic Share | -0.30 |
| Earnings per Basic Share (USD) | -0.30 |
| Earnings per Diluted Share | -0.30 |
| Earning Before Interest & Taxes (EBIT) | -1.92M |
| Earning Before Interest & Taxes (USD) | -1.92M |
| Weighted Average Shares | 6.41M |
| Weighted Average Shares Diluted | 6.41M |
| Balance Sheet |
| Cash and Equivalents | 2.40M |
| Cash and Equivalents (USD) | 2.40M |
| Investments | 250.00K |
| Investments Current | 50.00K |
| Investments Non-Current | 200.00K |
| Current Assets | 2.82M |
| Property, Plant & Equipment Net | 599.00K |
| Total Assets | 5.87M |
| Debt Current | 720.00K |
| Total Debt | 1.19M |
| Current Liabilities | 2.13M |
| Debt Non-Current | 469.00K |
| Total Liabilities | 2.85M |
| Accumulated Retained Earnings (Deficit) | -212.71M |
| Shareholders Equity | 3.02M |
| Shareholders Equity (USD) | 3.02M |
| Assets Non-Current | 3.06M |
| Total Debt (USD) | 1.19M |
| Liabilities Non-Current | 726.00K |
| Trade and Non-Trade Payables | 712.00K |
| Tax Liabilities | 257.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 74.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.60M |
| Net Cash Flow from Operations | -1.60M |
| Share Based Compensation | 113.00K |