| Income Statement |
| Total Revenue | 1.21B |
|
| Revenues (USD) | 1.21B |
| Cost of Revenue | 620.61M |
| Gross Profit | 584.57M |
| Operating Expenses | 76.94M |
| Operating Income | 507.63M |
| Interest Expense | 51.32M |
| Income Tax Expense | 105.63M |
| Net Income | 314.44M |
| Net Income Common Stock | 314.44M |
| Net Income Common Stock (USD) | 314.44M |
| Consolidated Income | 340.22M |
| Net Income to Non-Controlling Interests | 25.79M |
| Earnings per Basic Share | 8.82 |
| Earnings per Basic Share (USD) | 8.82 |
| Earnings per Diluted Share | 8.81 |
| Dividends per Basic Common Share | 2.22 |
| Earning Before Interest & Taxes (EBIT) | 471.38M |
| Earning Before Interest & Taxes (USD) | 471.38M |
| Weighted Average Shares | 35.63M |
| Balance Sheet |
| Cash and Equivalents | 387.32M |
| Cash and Equivalents (USD) | 387.32M |
| Trade and Non-Trade Receivables | 356.92M |
| Current Assets | 952.22M |
| Property, Plant & Equipment Net | 2.60B |
| Total Assets | 5.69B |
| Debt Current | 73.51M |
| Total Debt | 3.22B |
| Current Liabilities | 1.04B |
| Debt Non-Current | 3.15B |
| Total Liabilities | 4.77B |
| Accumulated Retained Earnings (Deficit) | 818.33M |
| Accumulated Other Comprehensive Income | -1.32M |
| Shareholders Equity | 551.73M |
| Shareholders Equity (USD) | 551.73M |
| Assets Non-Current | 4.73B |
| Total Debt (USD) | 3.22B |
| Goodwill and Intangible Assets | 2.00B |
| Inventory | 129.07M |
| Liabilities Non-Current | 3.73B |
| Trade and Non-Trade Payables | 894.95M |
| Tax Liabilities | 340.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 77.22M |
| Net Cash Flow from Financing | 5.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -18.52M |
| Capital Expenditure | -35.06M |
| Issuance (Repayment) of Debt Securities | 98.13M |
| Payment of Dividends & Other Cash Distributions | -79.10M |
| Net Cash Flow from Investing | -32.94M |
| Net Cash Flow from Operations | 6.82M |
| Effect of Exchange Rate Changes on Cash | 1.70M |
| Share Based Compensation | 7.44M |