| Income Statement |
| Total Revenue | 1.19B |
|
| Revenues (USD) | 1.19B |
| Cost of Revenue | 147.51M |
| Gross Profit | 1.04B |
| Operating Expenses | 461.56M |
| Selling, General and Administrative Expense | 41.27M |
| Operating Income | 577.32M |
| Interest Expense | 60.82M |
| Income Tax Expense | 106.84M |
| Net Income | 390.65M |
| Net Income Common Stock | 390.65M |
| Net Income Common Stock (USD) | 390.65M |
| Consolidated Income | 413.65M |
| Net Income to Non-Controlling Interests | 23.00M |
| Earnings per Basic Share | 3.15 |
| Earnings per Basic Share (USD) | 3.15 |
| Earnings per Diluted Share | 3.15 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 558.31M |
| Earning Before Interest & Taxes (USD) | 558.31M |
| Weighted Average Shares | 124.16M |
| Weighted Average Shares Diluted | 124.16M |
| Balance Sheet |
| Cash and Equivalents | 90.92M |
| Cash and Equivalents (USD) | 90.92M |
| Trade and Non-Trade Receivables | 593.62M |
| Current Assets | 1.01B |
| Property, Plant & Equipment Net | 12.26B |
| Total Assets | 13.49B |
| Total Debt | 4.22B |
| Current Liabilities | 1.55B |
| Debt Non-Current | 4.22B |
| Total Liabilities | 7.24B |
| Accumulated Retained Earnings (Deficit) | 3.41B |
| Shareholders Equity | 5.93B |
| Shareholders Equity (USD) | 5.93B |
| Assets Non-Current | 12.49B |
| Total Debt (USD) | 4.22B |
| Inventory | 50.18M |
| Liabilities Non-Current | 5.69B |
| Trade and Non-Trade Payables | 1.31B |
| Tax Liabilities | 1.12B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 315.14M |
| Net Cash Flow from Financing | 661.29M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.56M |
| Capital Expenditure | -1.56B |
| Net Cash Flow - Business Acquisitions and Disposals | -43.80M |
| Issuance (Purchase) of Equity Shares | -11.40M |
| Issuance (Repayment) of Debt Securities | 744.61M |
| Payment of Dividends & Other Cash Distributions | -46.44M |
| Net Cash Flow from Investing | -1.60B |
| Net Cash Flow from Operations | 937.13M |
| Share Based Compensation | 6.10M |