| Income Statement |
| Total Revenue | 29.54M |
|
| Revenues (USD) | 29.54M |
| Cost of Revenue | 22.00M |
| Gross Profit | 7.54M |
| Operating Expenses | 10.36M |
| Selling, General and Administrative Expense | 10.36M |
| Operating Income | -2.82M |
| Interest Expense | 718.83K |
| Income Tax Expense | 50.39K |
| Net Income | -5.21M |
| Net Income Common Stock | -5.21M |
| Net Income Common Stock (USD) | -5.21M |
| Consolidated Income | -5.21M |
| Net Income from Discontinued Operations | 199.00 |
| Net Income to Non-Controlling Interests | 2.63K |
| Earnings per Basic Share | -2.10 |
| Earnings per Basic Share (USD) | -2.10 |
| Earnings per Diluted Share | -2.10 |
| Earning Before Interest & Taxes (EBIT) | -4.45M |
| Earning Before Interest & Taxes (USD) | -4.45M |
| Weighted Average Shares | 2.53M |
| Weighted Average Shares Diluted | 3.65M |
| Balance Sheet |
| Cash and Equivalents | 1.52M |
| Cash and Equivalents (USD) | 1.52M |
| Investments | 1.22M |
| Investments Non-Current | 1.22M |
| Trade and Non-Trade Receivables | 1.92M |
| Current Assets | 12.57M |
| Property, Plant & Equipment Net | 35.56M |
| Total Assets | 72.09M |
| Debt Current | 6.32M |
| Total Debt | 47.50M |
| Current Liabilities | 18.79M |
| Debt Non-Current | 41.18M |
| Total Liabilities | 64.53M |
| Accumulated Retained Earnings (Deficit) | -13.37M |
| Shareholders Equity | 7.70M |
| Shareholders Equity (USD) | 7.70M |
| Assets Non-Current | 59.52M |
| Total Debt (USD) | 47.50M |
| Deferred Revenue | 591.45K |
| Deposit Liabilities | 126.51K |
| Goodwill and Intangible Assets | 21.88M |
| Inventory | 5.63M |
| Liabilities Non-Current | 45.74M |
| Trade and Non-Trade Payables | 7.93M |
| Tax Liabilities | 2.09M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 219.48K |
| Net Cash Flow from Financing | -513.67K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 153.58K |
| Capital Expenditure | 1.39K |
| Issuance (Repayment) of Debt Securities | -599.58K |
| Net Cash Flow from Investing | -881.02K |
| Net Cash Flow - Investment Acquisitions and Disposals | -882.40K |
| Net Cash Flow from Operations | 1.55M |
| Share Based Compensation | 846.33K |