MSS
Maison Solutions Inc.
0.70
1 x 0.49
1 x 0.90
bid
ask
-
0.00
0.50%
10:44 AM
timesize
Ytd-77.91%
1y-92.23%
0.68
day range
0.73
0.64
52 week range
39.60
Open0.68Prev Close0.71Low0.68High0.73Mkt Cap3.00M
Vol11.62KAvg Vol408.45KEPS-5.64P/EN/AForward P/EN/A
BetaN/AShort Ratio1.29Inst. Own3.15%DividendN/ADiv YieldN/A
Ex Div DateN/AEarningN/A50-d Avg1.02200-d Avg3.591yr Est0.00
Income Statement
Total Revenue29.54M
Revenues (USD)29.54M
Cost of Revenue22.00M
Gross Profit7.54M
Operating Expenses10.36M
Selling, General and Administrative Expense10.36M
Operating Income-2.82M
Interest Expense718.83K
Income Tax Expense50.39K
Net Income-5.21M
Net Income Common Stock-5.21M
Net Income Common Stock (USD)-5.21M
Consolidated Income-5.21M
Net Income from Discontinued Operations199.00
Net Income to Non-Controlling Interests2.63K
Earnings per Basic Share-2.10
Earnings per Basic Share (USD)-2.10
Earnings per Diluted Share-2.10
Earning Before Interest & Taxes (EBIT)-4.45M
Earning Before Interest & Taxes (USD)-4.45M
Weighted Average Shares2.53M
Weighted Average Shares Diluted3.65M
Balance Sheet
Cash and Equivalents1.52M
Cash and Equivalents (USD)1.52M
Investments1.22M
Investments Non-Current1.22M
Trade and Non-Trade Receivables1.92M
Current Assets12.57M
Property, Plant & Equipment Net35.56M
Total Assets72.09M
Debt Current6.32M
Total Debt47.50M
Current Liabilities18.79M
Debt Non-Current41.18M
Total Liabilities64.53M
Accumulated Retained Earnings (Deficit)-13.37M
Shareholders Equity7.70M
Shareholders Equity (USD)7.70M
Assets Non-Current59.52M
Total Debt (USD)47.50M
Deferred Revenue591.45K
Deposit Liabilities126.51K
Goodwill and Intangible Assets21.88M
Inventory5.63M
Liabilities Non-Current45.74M
Trade and Non-Trade Payables7.93M
Tax Liabilities2.09M
Cash Flow
Depreciation, Amortization & Accretion219.48K
Net Cash Flow from Financing-513.67K
Net Cash Flow / Change in Cash & Cash Equivalents153.58K
Capital Expenditure1.39K
Issuance (Repayment) of Debt Securities -599.58K
Net Cash Flow from Investing-881.02K
Net Cash Flow - Investment Acquisitions and Disposals-882.40K
Net Cash Flow from Operations1.55M
Share Based Compensation846.33K