| Income Statement |
| Total Revenue | 2.71B |
|
| Revenues (USD) | 2.71B |
| Cost of Revenue | 1.35B |
| Gross Profit | 1.36B |
| Operating Expenses | 837.00M |
| Research and Development Expense | 252.00M |
| Selling, General and Administrative Expense | 439.00M |
| Operating Income | 525.00M |
| Interest Expense | 104.00M |
| Income Tax Expense | 73.00M |
| Net Income | 366.00M |
| Net Income Common Stock | 366.00M |
| Net Income Common Stock (USD) | 366.00M |
| Consolidated Income | 368.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 2.21 |
| Earnings per Basic Share (USD) | 2.21 |
| Earnings per Diluted Share | 2.18 |
| Dividends per Basic Common Share | 1.21 |
| Earning Before Interest & Taxes (EBIT) | 543.00M |
| Earning Before Interest & Taxes (USD) | 543.00M |
| Weighted Average Shares | 165.80M |
| Weighted Average Shares Diluted | 168.00M |
| Balance Sheet |
| Cash and Equivalents | 886.00M |
| Cash and Equivalents (USD) | 886.00M |
| Investments | 187.00M |
| Investments Non-Current | 187.00M |
| Trade and Non-Trade Receivables | 2.05B |
| Current Assets | 5.95B |
| Property, Plant & Equipment Net | 1.77B |
| Total Assets | 19.08B |
| Debt Current | 550.00M |
| Total Debt | 9.46B |
| Current Liabilities | 5.56B |
| Debt Non-Current | 8.91B |
| Total Liabilities | 16.52B |
| Accumulated Retained Earnings (Deficit) | 2.60B |
| Accumulated Other Comprehensive Income | -2.42B |
| Shareholders Equity | 2.54B |
| Shareholders Equity (USD) | 2.54B |
| Assets Non-Current | 13.13B |
| Total Debt (USD) | 9.46B |
| Deferred Revenue | 2.30B |
| Goodwill and Intangible Assets | 9.93B |
| Inventory | 1.18B |
| Liabilities Non-Current | 10.96B |
| Trade and Non-Trade Payables | 928.00M |
| Tax Assets | 748.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 143.00M |
| Net Cash Flow from Financing | -525.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -279.00M |
| Capital Expenditure | -61.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -124.00M |
| Issuance (Purchase) of Equity Shares | -124.00M |
| Issuance (Repayment) of Debt Securities | -200.00M |
| Payment of Dividends & Other Cash Distributions | -201.00M |
| Net Cash Flow from Investing | -183.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 451.00M |
| Effect of Exchange Rate Changes on Cash | -22.00M |
| Share Based Compensation | 100.00M |