| Income Statement |
| Total Revenue | 892.00M |
|
| Revenues (USD) | 892.00M |
| Cost of Revenue | 152.20M |
| Gross Profit | 739.80M |
| Operating Expenses | 237.70M |
| Research and Development Expense | 47.60M |
| Selling, General and Administrative Expense | 138.40M |
| Operating Income | 502.10M |
| Interest Expense | 74.80M |
| Income Tax Expense | 76.90M |
| Net Income | 351.00M |
| Net Income Common Stock | 351.00M |
| Net Income Common Stock (USD) | 351.00M |
| Consolidated Income | 351.00M |
| Earnings per Basic Share | 4.87 |
| Earnings per Basic Share (USD) | 4.87 |
| Earnings per Diluted Share | 4.86 |
| Dividends per Basic Common Share | 2.05 |
| Earning Before Interest & Taxes (EBIT) | 502.70M |
| Earning Before Interest & Taxes (USD) | 502.70M |
| Weighted Average Shares | 72.10M |
| Weighted Average Shares Diluted | 72.30M |
| Balance Sheet |
| Cash and Equivalents | 261.00M |
| Cash and Equivalents (USD) | 261.00M |
| Trade and Non-Trade Receivables | 860.10M |
| Current Assets | 1.30B |
| Property, Plant & Equipment Net | 250.50M |
| Total Assets | 5.60B |
| Total Debt | 6.87B |
| Current Liabilities | 1.57B |
| Debt Non-Current | 6.87B |
| Total Liabilities | 8.61B |
| Accumulated Retained Earnings (Deficit) | 6.08B |
| Accumulated Other Comprehensive Income | -58.50M |
| Shareholders Equity | -3.02B |
| Shareholders Equity (USD) | -3.02B |
| Assets Non-Current | 4.30B |
| Total Debt (USD) | 6.87B |
| Deferred Revenue | 1.04B |
| Goodwill and Intangible Assets | 3.95B |
| Liabilities Non-Current | 7.04B |
| Trade and Non-Trade Payables | 5.90M |
| Tax Assets | 136.40M |
| Tax Liabilities | 87.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 59.40M |
| Net Cash Flow from Financing | -364.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -95.40M |
| Capital Expenditure | -50.70M |
| Net Cash Flow - Business Acquisitions and Disposals | -115.90M |
| Issuance (Purchase) of Equity Shares | -550.60M |
| Issuance (Repayment) of Debt Securities | 335.00M |
| Payment of Dividends & Other Cash Distributions | -147.80M |
| Net Cash Flow from Investing | -166.60M |
| Net Cash Flow from Operations | 436.10M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 27.50M |