| Income Statement |
| Total Revenue | 867.00M |
|
| Revenues (USD) | 867.00M |
| Cost of Revenue | 149.90M |
| Gross Profit | 717.10M |
| Operating Expenses | 229.60M |
| Research and Development Expense | 46.00M |
| Selling, General and Administrative Expense | 133.60M |
| Operating Income | 487.50M |
| Interest Expense | 71.00M |
| Income Tax Expense | 75.30M |
| Net Income | 342.00M |
| Net Income Common Stock | 342.00M |
| Net Income Common Stock (USD) | 342.00M |
| Consolidated Income | 342.00M |
| Earnings per Basic Share | 4.70 |
| Earnings per Basic Share (USD) | 4.70 |
| Earnings per Diluted Share | 4.69 |
| Dividends per Basic Common Share | 2.05 |
| Earning Before Interest & Taxes (EBIT) | 488.30M |
| Earning Before Interest & Taxes (USD) | 488.30M |
| Weighted Average Shares | 72.80M |
| Weighted Average Shares Diluted | 72.90M |
| Balance Sheet |
| Cash and Equivalents | 356.40M |
| Cash and Equivalents (USD) | 356.40M |
| Trade and Non-Trade Receivables | 884.40M |
| Current Assets | 1.44B |
| Property, Plant & Equipment Net | 234.70M |
| Total Assets | 5.60B |
| Total Debt | 6.52B |
| Current Liabilities | 1.61B |
| Debt Non-Current | 6.52B |
| Total Liabilities | 8.29B |
| Accumulated Retained Earnings (Deficit) | 5.88B |
| Accumulated Other Comprehensive Income | -57.40M |
| Shareholders Equity | -2.69B |
| Shareholders Equity (USD) | -2.69B |
| Assets Non-Current | 4.17B |
| Total Debt (USD) | 6.52B |
| Deferred Revenue | 1.14B |
| Goodwill and Intangible Assets | 3.83B |
| Liabilities Non-Current | 6.69B |
| Trade and Non-Trade Payables | 17.20M |
| Tax Assets | 149.70M |
| Tax Liabilities | 68.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 57.50M |
| Net Cash Flow from Financing | -339.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -28.90M |
| Capital Expenditure | -44.40M |
| Net Cash Flow - Business Acquisitions and Disposals | -17.10M |
| Issuance (Purchase) of Equity Shares | -155.90M |
| Issuance (Repayment) of Debt Securities | -25.00M |
| Payment of Dividends & Other Cash Distributions | -149.50M |
| Net Cash Flow from Investing | -61.50M |
| Net Cash Flow from Operations | 370.80M |
| Effect of Exchange Rate Changes on Cash | 1.20M |
| Share Based Compensation | 25.40M |